EVENSTAD CONSULTING AS

2340 LØTEN

Finances

Return on Equity

24,8 %

Current Ratio

285,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	204 000	214 000	200 000
Net Income	1 182 000	1 674 000	939 000	268 000
Total Assets	4 781 000	3 612 000	1 937 000	990 000
Total Equity	4 766 000	3 584 000	1 910 000	971 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	204 000	214 000	200 000
Expenditure	188 000	221 000	226 000	232 000
Operating Profit	−12 000	−17 000	−11 000	−32 000
Financial Income	1 195 000	1 691 000	950 000	300 000
Financial Costs	0	0	0	0
Financial Balance	1 195 000	1 691 000	950 000	300 000
Earnings Before Tax	1 183 000	1 674 000	939 000	268 000
Tax	1 000	0	0	0
Net Income	1 182 000	1 674 000	939 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	4 281 000	3 112 000	1 437 000	490 000
Total Assets	4 781 000	3 612 000	1 937 000	990 000
Total Retained Equity	4 736 000	3 554 000	1 880 000	941 000
Total Equity	4 766 000	3 584 000	1 910 000	971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	28 000	28 000	19 000
Total Equity and Debt	4 781 000	3 612 000	1 937 000	990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	176 000	204 000	214 000	200 000
Other Income	0	0	0	0
Revenue	176 000	204 000	214 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	134 000	157 000	152 000	158 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	221 000	226 000	232 000
Operating Profit	−12 000	−17 000	−11 000	−32 000
Financial Income	1 195 000	1 691 000	950 000	300 000
Financial Costs	0	0	0	0
Financial Balance	1 195 000	1 691 000	950 000	300 000
Dividends	0	0	0	0
Net Income	1 182 000	1 674 000	939 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 069 000	1 404 000	468 000	162 000
Total Current Assets	4 281 000	3 112 000	1 437 000	490 000
Total Assets	4 781 000	3 612 000	1 937 000	990 000
Total Equity	4 766 000	3 584 000	1 910 000	971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	2 000	15 000	14 000	5 000
Dividends	0	0	0	0
Other Current Debt	10 000	13 000	13 000	13 000
Total Current Debt	15 000	28 000	28 000	19 000
Total Equity and Debt	4 781 000	3 612 000	1 937 000	990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,8 %	46,71 %	49,16 %	27,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,82 %	−8,33 %	−5,14 %	−16 %
Current Ratio	285,4	111,14	51,32	25,79
Quick Ratio	285,4	111,14	51,32	25,79
Equity Ratio	1	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %