SELJORD SPORT OG FRITID AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

−16,83 %

Current Ratio

12,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	22 000	2 797 000
Net Income	−151 000	−71 000	−177 000	−20 000
Total Assets	977 000	1 157 000	1 216 000	1 497 000
Total Equity	897 000	1 049 000	1 120 000	1 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	22 000	2 797 000
Expenditure	152 000	71 000	200 000	2 831 000
Operating Profit	−151 000	−71 000	−177 000	−33 000
Financial Income	0	0	1 000	19 000
Financial Costs	0	0	0	6 000
Financial Balance	0	0	1 000	13 000
Earnings Before Tax	−151 000	−71 000	−177 000	−20 000
Tax	0	0	0	0
Net Income	−151 000	−71 000	−177 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	9 000	12 000	16 000
Total Current Assets	971 000	1 148 000	1 204 000	1 481 000
Total Assets	977 000	1 157 000	1 216 000	1 497 000
Total Retained Equity	797 000	949 000	1 020 000	1 197 000
Total Equity	897 000	1 049 000	1 120 000	1 297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	109 000	96 000	200 000
Total Equity and Debt	977 000	1 157 000	1 216 000	1 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	22 000	2 222 000
Other Income	0	0	0	575 000
Revenue	0	0	22 000	2 797 000
Cost of Goods Sold	0	2 000	42 000	1 709 000
Salary Costs	105 000	45 000	41 000	862 000
Depreciation	3 000	3 000	3 000	1 000
Impairment	0	0	0	0
Expenditure	152 000	71 000	200 000	2 831 000
Operating Profit	−151 000	−71 000	−177 000	−33 000
Financial Income	0	0	1 000	19 000
Financial Costs	0	0	0	6 000
Financial Balance	0	0	1 000	13 000
Dividends	0	0	0	0
Net Income	−151 000	−71 000	−177 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	9 000	12 000	16 000
Total Tangible Assets	6 000	9 000	12 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	9 000	12 000	16 000
Stock	0	0	0	20 000
Total Investments	0	0	0	0
Cash, Bank	783 000	1 116 000	1 204 000	1 420 000
Total Current Assets	971 000	1 148 000	1 204 000	1 481 000
Total Assets	977 000	1 157 000	1 216 000	1 497 000
Total Equity	897 000	1 049 000	1 120 000	1 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	5 000	3 000	12 000
Unpaid Taxes	58 000	10 000	11 000	62 000
Dividends	0	0	0	0
Other Current Debt	15 000	94 000	82 000	126 000
Total Current Debt	79 000	109 000	96 000	200 000
Total Equity and Debt	977 000	1 157 000	1 216 000	1 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,83 %	−6,77 %	−15,8 %	−1,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−804,55 %	−1,18 %
Current Ratio	12,29	10,53	12,54	7,41
Quick Ratio	12,29	10,53	12,54	8,23
Equity Ratio	0,92	0,91	0,92	0,87
Gross Profit Margin	-	-	−90,91 %	38,9 %