POINT AS

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

14,07 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 795 000	13 290 000	10 493 000	12 632 000
Net Income	181 000	1 866 000	1 583 000	1 558 000
Total Assets	3 564 000	5 107 000	4 487 000	4 583 000
Total Equity	1 286 000	1 167 000	901 000	1 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 795 000	13 290 000	10 493 000	12 632 000
Expenditure	11 548 000	10 895 000	8 470 000	10 622 000
Operating Profit	246 000	2 395 000	2 023 000	2 009 000
Financial Income	14 000	3 000	3 000	4 000
Financial Costs	5 000	0	5 000	4 000
Financial Balance	9 000	3 000	−2 000	0
Earnings Before Tax	255 000	2 397 000	2 020 000	2 010 000
Tax	74 000	531 000	437 000	452 000
Net Income	181 000	1 866 000	1 583 000	1 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	141 000	179 000	264 000	362 000
Total Current Assets	3 423 000	4 927 000	4 223 000	4 221 000
Total Assets	3 564 000	5 107 000	4 487 000	4 583 000
Total Retained Equity	1 186 000	1 067 000	801 000	923 000
Total Equity	1 286 000	1 167 000	901 000	1 023 000
Total Long-Term Debt	0	0	0	40 000
Total Current Debt	2 279 000	3 939 000	3 586 000	3 520 000
Total Equity and Debt	3 564 000	5 107 000	4 487 000	4 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 795 000	13 290 000	10 390 000	12 632 000
Other Income	0	0	103 000	0
Revenue	11 795 000	13 290 000	10 493 000	12 632 000
Cost of Goods Sold	15 000	156 000	224 000	540 000
Salary Costs	8 482 000	7 909 000	6 015 000	6 950 000
Depreciation	73 000	145 000	131 000	202 000
Impairment	0	0	0	0
Expenditure	11 548 000	10 895 000	8 470 000	10 622 000
Operating Profit	246 000	2 395 000	2 023 000	2 009 000
Financial Income	14 000	3 000	3 000	4 000
Financial Costs	5 000	0	5 000	4 000
Financial Balance	9 000	3 000	−2 000	0
Dividends	0	1 600 000	1 650 000	1 400 000
Net Income	181 000	1 866 000	1 583 000	1 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	42 000	33 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	106 000	199 000	298 000
Total Tangible Assets	33 000	106 000	199 000	298 000
Total Fiancial Fixed Assets	33 000	32 000	32 000	32 000
Total Fixed Assets	141 000	179 000	264 000	362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 226 000	2 619 000	2 760 000	2 996 000
Total Current Assets	3 423 000	4 927 000	4 223 000	4 221 000
Total Assets	3 564 000	5 107 000	4 487 000	4 583 000
Total Equity	1 286 000	1 167 000	901 000	1 023 000
Short-Term Group Debt	0	64 000	75 000	0
Total Long-Term Debt	0	0	0	40 000
Creditors	153 000	84 000	59 000	106 000
Unpaid Taxes	824 000	1 005 000	824 000	910 000
Dividends	0	1 600 000	1 650 000	1 400 000
Other Current Debt	1 212 000	647 000	540 000	2 051 000
Total Current Debt	2 279 000	3 939 000	3 586 000	3 520 000
Total Equity and Debt	3 564 000	5 107 000	4 487 000	4 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,07 %	159,9 %	175,69 %	152,3 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	2,09 %	18,02 %	19,28 %	15,9 %
Current Ratio	1,5	1,25	1,18	1,2
Quick Ratio	1,5	1,25	1,18	1,2
Equity Ratio	0,36	0,23	0,2	0,22
Gross Profit Margin	99,87 %	98,83 %	97,87 %	95,73 %