DRS EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

25,84 %

Current Ratio

16,51

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	284 000	381 000	348 000
Net Income	262 000	114 000	219 000	105 000
Total Assets	2 890 000	2 652 000	1 823 000	1 768 000
Total Equity	1 014 000	752 000	838 000	719 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	284 000	381 000	348 000
Expenditure	64 000	63 000	59 000	64 000
Operating Profit	415 000	221 000	322 000	283 000
Financial Income	0	0	0	0
Financial Costs	80 000	74 000	41 000	54 000
Financial Balance	−80 000	−74 000	−41 000	−54 000
Earnings Before Tax	335 000	146 000	281 000	230 000
Tax	74 000	32 000	62 000	124 000
Net Income	262 000	114 000	219 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 553 000	1 587 000	1 620 000	1 654 000
Total Current Assets	1 337 000	1 065 000	203 000	115 000
Total Assets	2 890 000	2 652 000	1 823 000	1 768 000
Total Retained Equity	914 000	652 000	738 000	619 000
Total Equity	1 014 000	752 000	838 000	719 000
Total Long-Term Debt	1 796 000	1 861 000	917 000	991 000
Total Current Debt	81 000	39 000	68 000	58 000
Total Equity and Debt	2 890 000	2 652 000	1 823 000	1 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	284 000	381 000	348 000
Revenue	480 000	284 000	381 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	64 000	63 000	59 000	64 000
Operating Profit	415 000	221 000	322 000	283 000
Financial Income	0	0	0	0
Financial Costs	80 000	74 000	41 000	54 000
Financial Balance	−80 000	−74 000	−41 000	−54 000
Dividends	0	0	0	0
Net Income	262 000	114 000	219 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 553 000	1 587 000	1 620 000	1 654 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 553 000	1 587 000	1 620 000	1 654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 553 000	1 587 000	1 620 000	1 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	137 000	203 000	115 000
Total Current Assets	1 337 000	1 065 000	203 000	115 000
Total Assets	2 890 000	2 652 000	1 823 000	1 768 000
Total Equity	1 014 000	752 000	838 000	719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 796 000	1 861 000	917 000	991 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	4 000
Total Current Debt	81 000	39 000	68 000	58 000
Total Equity and Debt	2 890 000	2 652 000	1 823 000	1 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,84 %	15,16 %	26,13 %	14,6 %
Debt-to-Equity Ratio	1,77	2,47	1,09	1,38
Operating Profit Margin	86,46 %	77,82 %	84,51 %	81,32 %
Current Ratio	16,51	27,31	2,99	1,98
Quick Ratio	16,51	27,31	2,99	1,98
Equity Ratio	0,35	0,28	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %