company

SAMEIET NORDSTJERNEVEIEN 1-3

0179 OSLO

Finances

Share Ownership

Return on Equity

55,48 %

Current Ratio

2,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2010	2009	2008	2007
Revenue	552 000	424 000	291 000	1 623 000
Net Income	81 000	34 000	−20 000	−138 000
Total Assets	288 000	68 000	37 000	1 885 000
Total Equity	146 000	65 000	31 000	51 000

Income (NOK)	2010	2009	2008	2007
Revenue	552 000	424 000	291 000	1 623 000
Expenditure	470 000	390 000	292 000	1 699 000
Operating Profit	81 000	35 000	−1 000	−75 000
Financial Income	0	0	5 000	7 000
Financial Costs	0	0	24 000	70 000
Financial Balance	0	0	−19 000	−63 000
Earnings Before Tax	81 000	34 000	−20 000	−138 000
Tax	0	0	0	0
Net Income	81 000	34 000	−20 000	−138 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	0	0	0	0
Total Current Assets	288 000	68 000	37 000	1 885 000
Total Assets	288 000	68 000	37 000	1 885 000
Total Retained Equity	146 000	65 000	31 000	51 000
Total Equity	146 000	65 000	31 000	51 000
Total Long-Term Debt	0	0	0	1 474 000
Total Current Debt	141 000	2 000	6 000	360 000
Total Equity and Debt	288 000	68 000	37 000	1 885 000

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	0	0	0	0
Other Income	552 000	424 000	291 000	1 623 000
Revenue	552 000	424 000	291 000	1 623 000
Cost of Goods Sold	5 000	1 000	9 000	43 000
Salary Costs	9 000	5 000	8 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	470 000	390 000	292 000	1 699 000
Operating Profit	81 000	35 000	−1 000	−75 000
Financial Income	0	0	5 000	7 000
Financial Costs	0	0	24 000	70 000
Financial Balance	0	0	−19 000	−63 000
Dividends	0	0	0	0
Net Income	81 000	34 000	−20 000	−138 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	6 000	3 000	1 712 000
Total Current Assets	288 000	68 000	37 000	1 885 000
Total Assets	288 000	68 000	37 000	1 885 000
Total Equity	146 000	65 000	31 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 474 000
Creditors	137 000	0	2 000	343 000
Unpaid Taxes	4 000	1 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	18 000
Total Current Debt	141 000	2 000	6 000	360 000
Total Equity and Debt	288 000	68 000	37 000	1 885 000

Financial indicators	2010	2009	2008	2007
Return on Equity	55,48 %	52,31 %	−64,52 %	−270,59 %
Debt-to-Equity Ratio	0	0	0	28,9
Operating Profit Margin	14,67 %	8,25 %	−0,34 %	−4,62 %
Current Ratio	2,04	34	6,17	5,24
Quick Ratio	2,04	34	6,17	5,24
Equity Ratio	0,51	0,96	0,84	0,03
Gross Profit Margin	99,09 %	99,76 %	96,91 %	97,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English