VIIB AS

0755 OSLO

Finances

Share Ownership

Return on Equity

95,61 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 328 000	4 100 000	2 994 000	4 918 000
Net Income	892 000	318 000	−7 000	581 000
Total Assets	3 302 000	1 908 000	1 412 000	1 916 000
Total Equity	933 000	931 000	613 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 328 000	4 100 000	2 994 000	4 918 000
Expenditure	5 191 000	3 706 000	3 001 000	4 171 000
Operating Profit	1 137 000	394 000	−7 000	747 000
Financial Income	7 000	15 000	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	7 000	15 000	0	−1 000
Earnings Before Tax	1 144 000	409 000	−7 000	746 000
Tax	252 000	91 000	0	166 000
Net Income	892 000	318 000	−7 000	581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 302 000	1 908 000	1 412 000	1 916 000
Total Assets	3 302 000	1 908 000	1 412 000	1 916 000
Total Retained Equity	833 000	831 000	513 000	140 000
Total Equity	933 000	931 000	613 000	240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 369 000	977 000	799 000	1 676 000
Total Equity and Debt	3 302 000	1 908 000	1 412 000	1 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 328 000	4 100 000	2 994 000	4 918 000
Other Income	0	0	0	0
Revenue	6 328 000	4 100 000	2 994 000	4 918 000
Cost of Goods Sold	53 000	161 000	85 000	111 000
Salary Costs	4 152 000	3 075 000	2 395 000	2 930 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 191 000	3 706 000	3 001 000	4 171 000
Operating Profit	1 137 000	394 000	−7 000	747 000
Financial Income	7 000	15 000	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	7 000	15 000	0	−1 000
Dividends	890 000	0	0	580 000
Net Income	892 000	318 000	−7 000	581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 761 000	1 358 000	918 000	1 569 000
Total Current Assets	3 302 000	1 908 000	1 412 000	1 916 000
Total Assets	3 302 000	1 908 000	1 412 000	1 916 000
Total Equity	933 000	931 000	613 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	60 000	85 000	160 000
Unpaid Taxes	740 000	486 000	317 000	305 000
Dividends	890 000	0	0	580 000
Other Current Debt	452 000	340 000	397 000	466 000
Total Current Debt	2 369 000	977 000	799 000	1 676 000
Total Equity and Debt	3 302 000	1 908 000	1 412 000	1 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,61 %	34,16 %	−1,14 %	242,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,97 %	9,61 %	−0,23 %	15,19 %
Current Ratio	1,39	1,95	1,77	1,14
Quick Ratio	1,39	1,95	1,77	1,14
Equity Ratio	0,28	0,49	0,43	0,13
Gross Profit Margin	99,16 %	96,07 %	97,16 %	97,74 %