TINN AKUPUNKTUR OG VELVÆRE AS

3656 ATRÅ

Finances

Share Ownership

Return on Equity

33,75 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 146 000	1 034 000	1 109 000	1 052 000
Net Income	27 000	−84 000	−10 000	45 000
Total Assets	291 000	192 000	354 000	253 000
Total Equity	80 000	53 000	137 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 146 000	1 034 000	1 109 000	1 052 000
Expenditure	1 111 000	1 140 000	1 122 000	994 000
Operating Profit	35 000	−107 000	−12 000	58 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	35 000	−108 000	−13 000	58 000
Tax	8 000	−24 000	−3 000	13 000
Net Income	27 000	−84 000	−10 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	102 000	98 000	57 000
Total Current Assets	216 000	90 000	256 000	196 000
Total Assets	291 000	192 000	354 000	253 000
Total Retained Equity	−20 000	−47 000	37 000	48 000
Total Equity	80 000	53 000	137 000	148 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	210 000	138 000	217 000	104 000
Total Equity and Debt	291 000	192 000	354 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 146 000	1 034 000	1 109 000	1 052 000
Other Income	0	0	0	0
Revenue	1 146 000	1 034 000	1 109 000	1 052 000
Cost of Goods Sold	49 000	68 000	94 000	64 000
Salary Costs	802 000	809 000	781 000	696 000
Depreciation	19 000	20 000	17 000	12 000
Impairment	0	0	0	0
Expenditure	1 111 000	1 140 000	1 122 000	994 000
Operating Profit	35 000	−107 000	−12 000	58 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	27 000	−84 000	−10 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	26 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	76 000	96 000	57 000
Total Tangible Assets	57 000	76 000	96 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	102 000	98 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	73 000	243 000	151 000
Total Current Assets	216 000	90 000	256 000	196 000
Total Assets	291 000	192 000	354 000	253 000
Total Equity	80 000	53 000	137 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	32 000	20 000	8 000	0
Unpaid Taxes	116 000	58 000	86 000	54 000
Dividends	0	0	0	0
Other Current Debt	62 000	61 000	123 000	51 000
Total Current Debt	210 000	138 000	217 000	104 000
Total Equity and Debt	291 000	192 000	354 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,75 %	−158,49 %	−7,3 %	30,41 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	3,05 %	−10,35 %	−1,08 %	5,51 %
Current Ratio	1,03	0,65	1,18	1,88
Quick Ratio	1,03	0,65	1,18	1,88
Equity Ratio	0,27	0,28	0,39	0,58
Gross Profit Margin	95,72 %	93,42 %	91,52 %	93,92 %