SCANDINAVIAN CONSULTING

1385 ASKER

Finances

Share Ownership

Return on Equity

36,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	227 000	63 000	0
Net Income	267 000	121 000	−46 000	−107 000
Total Assets	736 000	511 000	391 000	432 000
Total Equity	736 000	511 000	391 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	227 000	63 000	0
Expenditure	114 000	107 000	111 000	112 000
Operating Profit	263 000	121 000	−49 000	−112 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Earnings Before Tax	267 000	121 000	−46 000	−107 000
Tax	0	0	0	0
Net Income	267 000	121 000	−46 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	736 000	511 000	391 000	432 000
Total Assets	736 000	511 000	391 000	432 000
Total Retained Equity	736 000	511 000	391 000	432 000
Total Equity	736 000	511 000	391 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	736 000	511 000	391 000	432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	227 000	63 000	0
Other Income	0	0	0	0
Revenue	377 000	227 000	63 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	107 000	111 000	112 000
Operating Profit	263 000	121 000	−49 000	−112 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	267 000	121 000	−46 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	736 000	511 000	391 000	432 000
Total Current Assets	736 000	511 000	391 000	432 000
Total Assets	736 000	511 000	391 000	432 000
Total Equity	736 000	511 000	391 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	736 000	511 000	391 000	432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,28 %	23,68 %	−11,76 %	−24,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,76 %	53,3 %	−77,78 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-