SEAVIEW AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

37,65 %

Current Ratio

3,16

Debt-to-Equity Ratio

6,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 750 000	4 313 000	4 200 000	4 200 000
Net Income	3 407 000	1 158 000	−1 256 000	180 000
Total Assets	67 424 000	64 628 000	68 242 000	67 737 000
Total Equity	9 050 000	6 223 000	6 098 000	6 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 750 000	4 313 000	4 200 000	4 200 000
Expenditure	1 827 000	1 837 000	1 838 000	1 809 000
Operating Profit	2 923 000	2 476 000	2 362 000	2 391 000
Financial Income	2 564 000	0	3 000	4 000
Financial Costs	1 842 000	991 000	3 975 000	2 165 000
Financial Balance	722 000	−991 000	−3 972 000	−2 161 000
Earnings Before Tax	3 645 000	1 485 000	−1 610 000	230 000
Tax	238 000	327 000	−354 000	51 000
Net Income	3 407 000	1 158 000	−1 256 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 897 000	63 497 000	65 129 000	66 755 000
Total Current Assets	5 528 000	1 131 000	3 113 000	982 000
Total Assets	67 424 000	64 628 000	68 242 000	67 737 000
Total Retained Equity	0	−2 777 000	−2 902 000	−2 626 000
Total Equity	9 050 000	6 223 000	6 098 000	6 374 000
Total Long-Term Debt	56 622 000	56 816 000	58 138 000	59 400 000
Total Current Debt	1 752 000	1 588 000	4 006 000	1 963 000
Total Equity and Debt	67 424 000	64 628 000	68 242 000	67 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 200 000	4 200 000
Other Income	4 750 000	4 313 000	0	0
Revenue	4 750 000	4 313 000	4 200 000	4 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 600 000	1 632 000	1 626 000	1 626 000
Impairment	0	0	0	0
Expenditure	1 827 000	1 837 000	1 838 000	1 809 000
Operating Profit	2 923 000	2 476 000	2 362 000	2 391 000
Financial Income	2 564 000	0	3 000	4 000
Financial Costs	1 842 000	991 000	3 975 000	2 165 000
Financial Balance	722 000	−991 000	−3 972 000	−2 161 000
Dividends	1 000 000	1 000 000	0	0
Net Income	3 407 000	1 158 000	−1 256 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	61 897 000	63 497 000	65 097 000	66 697 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	32 000	58 000
Total Tangible Assets	61 897 000	63 497 000	65 129 000	66 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 897 000	63 497 000	65 129 000	66 755 000
Stock	0	0	0	0
Total Investments	2 564 000	0	0	0
Cash, Bank	989 000	1 054 000	1 830 000	960 000
Total Current Assets	5 528 000	1 131 000	3 113 000	982 000
Total Assets	67 424 000	64 628 000	68 242 000	67 737 000
Total Equity	9 050 000	6 223 000	6 098 000	6 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 622 000	56 816 000	58 138 000	59 400 000
Creditors	13 000	29 000	8 000	23 000
Unpaid Taxes	61 000	234 000	0	0
Dividends	1 000 000	1 000 000	0	0
Other Current Debt	678 000	316 000	3 997 000	1 940 000
Total Current Debt	1 752 000	1 588 000	4 006 000	1 963 000
Total Equity and Debt	67 424 000	64 628 000	68 242 000	67 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,65 %	18,61 %	−20,6 %	2,82 %
Debt-to-Equity Ratio	6,26	9,13	9,53	9,32
Operating Profit Margin	61,54 %	57,41 %	56,24 %	56,93 %
Current Ratio	3,16	0,71	0,78	0,5
Quick Ratio	3,16	0,71	0,78	0,5
Equity Ratio	0,13	0,1	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %