HOVDINNTUNET AS

7340 OPPDAL

Finances

Return on Equity

0,14 %

Current Ratio

1,89

Debt-to-Equity Ratio

−4,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	38 000	27 000
Net Income	−9 000	8 409 000	−47 000	−4 000
Total Assets	24 410 000	24 287 000	15 815 000	15 894 000
Total Equity	−6 595 000	−6 769 000	−15 572 000	−15 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	38 000	27 000
Expenditure	78 000	−8 299 000	174 000	133 000
Operating Profit	−58 000	8 299 000	−136 000	−106 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	2 000	3 000	0
Financial Balance	−3 000	−2 000	−3 000	0
Earnings Before Tax	−60 000	8 297 000	−138 000	−106 000
Tax	−52 000	−111 000	−91 000	−101 000
Net Income	−9 000	8 409 000	−47 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 734 000	23 692 000	15 301 000	15 353 000
Total Current Assets	676 000	596 000	514 000	541 000
Total Assets	24 410 000	24 287 000	15 815 000	15 894 000
Total Retained Equity	−18 524 000	−18 516 000	−26 924 000	−26 877 000
Total Equity	−6 595 000	−6 769 000	−15 572 000	−15 847 000
Total Long-Term Debt	30 648 000	30 732 000	31 055 000	31 424 000
Total Current Debt	357 000	324 000	332 000	318 000
Total Equity and Debt	24 410 000	24 287 000	15 815 000	15 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	0	38 000	27 000
Revenue	20 000	0	38 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	52 000	47 000
Impairment	0	−8 391 000	0	0
Expenditure	78 000	−8 299 000	174 000	133 000
Operating Profit	−58 000	8 299 000	−136 000	−106 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	2 000	3 000	0
Financial Balance	−3 000	−2 000	−3 000	0
Dividends	0	0	0	0
Net Income	−9 000	8 409 000	−47 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 591 000	23 591 000	15 200 000	15 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 591 000	23 591 000	15 200 000	15 252 000
Total Fiancial Fixed Assets	143 000	101 000	101 000	101 000
Total Fixed Assets	23 734 000	23 692 000	15 301 000	15 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	69 000	89 000	57 000
Total Current Assets	676 000	596 000	514 000	541 000
Total Assets	24 410 000	24 287 000	15 815 000	15 894 000
Total Equity	−6 595 000	−6 769 000	−15 572 000	−15 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 648 000	30 732 000	31 055 000	31 424 000
Creditors	27 000	3 000	12 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	330 000	321 000	320 000	317 000
Total Current Debt	357 000	324 000	332 000	318 000
Total Equity and Debt	24 410 000	24 287 000	15 815 000	15 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	−124,23 %	0,3 %	0,03 %
Debt-to-Equity Ratio	−4,65	−4,54	−1,99	−1,98
Operating Profit Margin	−290 %	-	−357,89 %	−392,59 %
Current Ratio	1,89	1,84	1,55	1,7
Quick Ratio	1,89	1,84	1,55	1,7
Equity Ratio	−0,27	−0,28	−0,98	−1
Gross Profit Margin	100 %	-	100 %	100 %