JEB EIGEDOM AS

6863 LEIKANGER

Finances

Share Ownership

Return on Equity

27,11 %

Current Ratio

8,38

Debt-to-Equity Ratio

6,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 964 000	2 068 000	1 934 000	1 851 000
Net Income	617 000	236 000	205 000	86 000
Total Assets	18 825 000	12 063 000	12 538 000	12 905 000
Total Equity	2 276 000	1 659 000	1 423 000	1 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 964 000	2 068 000	1 934 000	1 851 000
Expenditure	1 730 000	1 439 000	1 287 000	1 255 000
Operating Profit	1 234 000	630 000	647 000	597 000
Financial Income	20 000	20 000	22 000	23 000
Financial Costs	464 000	347 000	407 000	510 000
Financial Balance	−444 000	−327 000	−385 000	−487 000
Earnings Before Tax	791 000	303 000	262 000	110 000
Tax	174 000	67 000	58 000	24 000
Net Income	617 000	236 000	205 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 841 000	8 529 000	8 985 000	9 228 000
Total Current Assets	5 983 000	3 534 000	3 554 000	3 677 000
Total Assets	18 825 000	12 063 000	12 538 000	12 905 000
Total Retained Equity	2 176 000	1 559 000	1 323 000	1 118 000
Total Equity	2 276 000	1 659 000	1 423 000	1 218 000
Total Long-Term Debt	15 835 000	9 894 000	10 623 000	11 155 000
Total Current Debt	714 000	509 000	493 000	532 000
Total Equity and Debt	18 825 000	12 063 000	12 538 000	12 905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	277 000	406 000	305 000
Other Income	2 912 000	1 792 000	1 528 000	1 546 000
Revenue	2 964 000	2 068 000	1 934 000	1 851 000
Cost of Goods Sold	0	160 000	79 000	71 000
Salary Costs	166 000	166 000	166 000	111 000
Depreciation	419 000	485 000	508 000	462 000
Impairment	0	0	0	0
Expenditure	1 730 000	1 439 000	1 287 000	1 255 000
Operating Profit	1 234 000	630 000	647 000	597 000
Financial Income	20 000	20 000	22 000	23 000
Financial Costs	464 000	347 000	407 000	510 000
Financial Balance	−444 000	−327 000	−385 000	−487 000
Dividends	0	0	0	0
Net Income	617 000	236 000	205 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 653 000	8 275 000	8 656 000	9 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	188 000	253 000	329 000	190 000
Total Tangible Assets	12 841 000	8 529 000	8 985 000	9 228 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 841 000	8 529 000	8 985 000	9 228 000
Stock	0	0	0	79 000
Total Investments	0	0	0	0
Cash, Bank	279 000	390 000	745 000	718 000
Total Current Assets	5 983 000	3 534 000	3 554 000	3 677 000
Total Assets	18 825 000	12 063 000	12 538 000	12 905 000
Total Equity	2 276 000	1 659 000	1 423 000	1 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 835 000	9 894 000	10 623 000	11 155 000
Creditors	408 000	143 000	159 000	372 000
Unpaid Taxes	253 000	219 000	243 000	116 000
Dividends	0	0	0	0
Other Current Debt	18 000	60 000	14 000	20 000
Total Current Debt	714 000	509 000	493 000	532 000
Total Equity and Debt	18 825 000	12 063 000	12 538 000	12 905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,11 %	14,23 %	14,41 %	7,06 %
Debt-to-Equity Ratio	6,96	5,96	7,47	9,16
Operating Profit Margin	41,63 %	30,46 %	33,45 %	32,25 %
Current Ratio	8,38	6,94	7,21	6,91
Quick Ratio	8,38	6,94	7,21	8,12
Equity Ratio	0,12	0,14	0,11	0,09
Gross Profit Margin	100 %	92,26 %	95,92 %	96,16 %