7STERKE

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

15,94 %

Current Ratio

15,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 333 000	1 911 000	819 000	1 513 000
Net Income	485 000	366 000	302 000	510 000
Total Assets	3 253 000	3 136 000	3 568 000	2 311 000
Total Equity	3 042 000	2 557 000	2 191 000	1 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 333 000	1 911 000	819 000	1 513 000
Expenditure	870 000	1 553 000	531 000	1 013 000
Operating Profit	464 000	358 000	287 000	501 000
Financial Income	22 000	9 000	15 000	9 000
Financial Costs	0	0	0	0
Financial Balance	22 000	9 000	15 000	9 000
Earnings Before Tax	485 000	366 000	302 000	510 000
Tax	0	0	0	0
Net Income	485 000	366 000	302 000	510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	52 000	65 000	81 000
Total Current Assets	3 212 000	3 084 000	3 503 000	2 229 000
Total Assets	3 253 000	3 136 000	3 568 000	2 311 000
Total Retained Equity	3 042 000	2 557 000	2 191 000	1 889 000
Total Equity	3 042 000	2 557 000	2 191 000	1 889 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	579 000	1 377 000	422 000
Total Equity and Debt	3 253 000	3 136 000	3 568 000	2 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	742 000	1 396 000	88 000	170 000
Other Income	591 000	515 000	731 000	1 344 000
Revenue	1 333 000	1 911 000	819 000	1 513 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	25 000	23 000	28 000
Depreciation	10 000	13 000	16 000	0
Impairment	0	0	0	0
Expenditure	870 000	1 553 000	531 000	1 013 000
Operating Profit	464 000	358 000	287 000	501 000
Financial Income	22 000	9 000	15 000	9 000
Financial Costs	0	0	0	0
Financial Balance	22 000	9 000	15 000	9 000
Dividends	0	0	0	0
Net Income	485 000	366 000	302 000	510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	52 000	65 000	81 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	52 000	65 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 841 000	3 053 000	3 458 000	2 194 000
Total Current Assets	3 212 000	3 084 000	3 503 000	2 229 000
Total Assets	3 253 000	3 136 000	3 568 000	2 311 000
Total Equity	3 042 000	2 557 000	2 191 000	1 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	341 000	237 000	2 000
Unpaid Taxes	0	1 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	162 000	237 000	1 129 000	420 000
Total Current Debt	211 000	579 000	1 377 000	422 000
Total Equity and Debt	3 253 000	3 136 000	3 568 000	2 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,94 %	14,31 %	13,78 %	27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,81 %	18,73 %	35,04 %	33,11 %
Current Ratio	15,22	5,33	2,54	5,28
Quick Ratio	15,22	5,33	2,54	5,28
Equity Ratio	0,94	0,82	0,61	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %