BJERKREIM BYGG AS

4389 VIKESÅ

Finances

Return on Equity

33,57 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 415 000	27 737 000	32 222 000	19 128 000
Net Income	3 785 000	2 324 000	3 283 000	1 607 000
Total Assets	19 058 000	14 364 000	12 643 000	13 481 000
Total Equity	11 275 000	7 491 000	5 167 000	3 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 415 000	27 737 000	32 222 000	19 128 000
Expenditure	35 578 000	24 754 000	27 908 000	16 933 000
Operating Profit	4 837 000	2 984 000	4 314 000	2 196 000
Financial Income	45 000	0	0	6 000
Financial Costs	2 000	1 000	104 000	132 000
Financial Balance	43 000	−1 000	−104 000	−126 000
Earnings Before Tax	4 880 000	2 983 000	4 211 000	2 070 000
Tax	1 095 000	659 000	927 000	462 000
Net Income	3 785 000	2 324 000	3 283 000	1 607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 000	265 000	175 000	190 000
Total Current Assets	18 748 000	14 099 000	12 468 000	13 291 000
Total Assets	19 058 000	14 364 000	12 643 000	13 481 000
Total Retained Equity	11 175 000	7 391 000	5 067 000	3 283 000
Total Equity	11 275 000	7 491 000	5 167 000	3 383 000
Total Long-Term Debt	95 000	256 000	20 000	5 003 000
Total Current Debt	7 688 000	6 617 000	7 457 000	5 094 000
Total Equity and Debt	19 058 000	14 364 000	12 643 000	13 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 415 000	27 737 000	32 338 000	19 128 000
Other Income	0	0	−116 000	0
Revenue	40 415 000	27 737 000	32 222 000	19 128 000
Cost of Goods Sold	29 215 000	18 544 000	22 537 000	12 308 000
Salary Costs	4 568 000	4 939 000	4 190 000	3 488 000
Depreciation	89 000	42 000	43 000	60 000
Impairment	0	0	0	0
Expenditure	35 578 000	24 754 000	27 908 000	16 933 000
Operating Profit	4 837 000	2 984 000	4 314 000	2 196 000
Financial Income	45 000	0	0	6 000
Financial Costs	2 000	1 000	104 000	132 000
Financial Balance	43 000	−1 000	−104 000	−126 000
Dividends	0	0	1 500 000	1 000 000
Net Income	3 785 000	2 324 000	3 283 000	1 607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	310 000	265 000	175 000	190 000
Total Tangible Assets	310 000	265 000	175 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	310 000	265 000	175 000	190 000
Stock	0	0	0	5 917 000
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	3 938 000	626 000	5 960 000	1 323 000
Total Current Assets	18 748 000	14 099 000	12 468 000	13 291 000
Total Assets	19 058 000	14 364 000	12 643 000	13 481 000
Total Equity	11 275 000	7 491 000	5 167 000	3 383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	256 000	20 000	5 003 000
Creditors	3 681 000	1 917 000	1 371 000	1 172 000
Unpaid Taxes	2 059 000	2 098 000	2 531 000	1 628 000
Dividends	0	0	1 500 000	1 000 000
Other Current Debt	691 000	2 180 000	1 134 000	642 000
Total Current Debt	7 688 000	6 617 000	7 457 000	5 094 000
Total Equity and Debt	19 058 000	14 364 000	12 643 000	13 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,57 %	31,02 %	63,54 %	47,5 %
Debt-to-Equity Ratio	0,01	0,03	0	1,48
Operating Profit Margin	11,97 %	10,76 %	13,39 %	11,48 %
Current Ratio	2,44	2,13	1,67	2,61
Quick Ratio	2,44	2,13	1,67	−16,15
Equity Ratio	0,59	0,52	0,41	0,25
Gross Profit Margin	27,71 %	33,14 %	30,06 %	35,65 %