BYGGMESTER INGE NORDVIK AS

5652 ÅRLAND

Finances

Share Ownership

Return on Equity

53,97 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 591 000	3 491 000	3 871 000	3 714 000
Net Income	129 000	387 000	471 000	552 000
Total Assets	591 000	1 084 000	1 637 000	1 913 000
Total Equity	239 000	489 000	982 000	1 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 591 000	3 491 000	3 871 000	3 714 000
Expenditure	2 427 000	2 996 000	3 274 000	3 011 000
Operating Profit	164 000	495 000	597 000	703 000
Financial Income	1 000	2 000	8 000	6 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	2 000	7 000	5 000
Earnings Before Tax	166 000	497 000	604 000	708 000
Tax	36 000	109 000	133 000	156 000
Net Income	129 000	387 000	471 000	552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	24 000	33 000	22 000
Total Current Assets	577 000	1 060 000	1 604 000	1 890 000
Total Assets	591 000	1 084 000	1 637 000	1 913 000
Total Retained Equity	139 000	389 000	882 000	1 111 000
Total Equity	239 000	489 000	982 000	1 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	353 000	595 000	655 000	702 000
Total Equity and Debt	591 000	1 084 000	1 637 000	1 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 591 000	3 488 000	3 870 000	3 637 000
Other Income	0	2 000	1 000	77 000
Revenue	2 591 000	3 491 000	3 871 000	3 714 000
Cost of Goods Sold	506 000	799 000	1 086 000	973 000
Salary Costs	1 409 000	1 743 000	1 671 000	1 567 000
Depreciation	8 000	8 000	7 000	4 000
Impairment	0	0	0	0
Expenditure	2 427 000	2 996 000	3 274 000	3 011 000
Operating Profit	164 000	495 000	597 000	703 000
Financial Income	1 000	2 000	8 000	6 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	2 000	7 000	5 000
Dividends	0	0	0	0
Net Income	129 000	387 000	471 000	552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	5 000	6 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	12 000	16 000	0
Fixtures	3 000	7 000	10 000	14 000
Total Tangible Assets	11 000	19 000	27 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	24 000	33 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	799 000	1 303 000	1 582 000
Total Current Assets	577 000	1 060 000	1 604 000	1 890 000
Total Assets	591 000	1 084 000	1 637 000	1 913 000
Total Equity	239 000	489 000	982 000	1 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	31 000	34 000	115 000
Unpaid Taxes	162 000	277 000	326 000	273 000
Dividends	0	0	0	0
Other Current Debt	145 000	178 000	164 000	164 000
Total Current Debt	353 000	595 000	655 000	702 000
Total Equity and Debt	591 000	1 084 000	1 637 000	1 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,97 %	79,14 %	47,96 %	45,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,33 %	14,18 %	15,42 %	18,93 %
Current Ratio	1,63	1,78	2,45	2,69
Quick Ratio	1,63	1,78	2,45	2,69
Equity Ratio	0,4	0,45	0,6	0,63
Gross Profit Margin	80,47 %	77,11 %	71,95 %	73,8 %