SYGARD GUNSTAD EIENDOM AS

2630 RINGEBU

Finances

Share Ownership

Return on Equity

7,09 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	926 000	1 228 000	770 000	820 000
Net Income	247 000	432 000	151 000	305 000
Total Assets	6 718 000	7 383 000	7 143 000	7 451 000
Total Equity	3 482 000	3 234 000	2 803 000	2 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	926 000	1 228 000	770 000	820 000
Expenditure	502 000	586 000	473 000	416 000
Operating Profit	423 000	643 000	296 000	405 000
Financial Income	3 000	2 000	7 000	10 000
Financial Costs	109 000	91 000	109 000	166 000
Financial Balance	−106 000	−89 000	−102 000	−156 000
Earnings Before Tax	317 000	553 000	194 000	249 000
Tax	70 000	122 000	43 000	−56 000
Net Income	247 000	432 000	151 000	305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 082 000	6 477 000	6 440 000	6 781 000
Total Current Assets	636 000	906 000	702 000	670 000
Total Assets	6 718 000	7 383 000	7 143 000	7 451 000
Total Retained Equity	2 959 000	2 712 000	2 281 000	2 129 000
Total Equity	3 482 000	3 234 000	2 803 000	2 651 000
Total Long-Term Debt	2 725 000	3 523 000	3 894 000	4 260 000
Total Current Debt	512 000	626 000	446 000	539 000
Total Equity and Debt	6 718 000	7 383 000	7 143 000	7 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	926 000	1 228 000	770 000	820 000
Revenue	926 000	1 228 000	770 000	820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	394 000	368 000	356 000	350 000
Impairment	0	0	0	0
Expenditure	502 000	586 000	473 000	416 000
Operating Profit	423 000	643 000	296 000	405 000
Financial Income	3 000	2 000	7 000	10 000
Financial Costs	109 000	91 000	109 000	166 000
Financial Balance	−106 000	−89 000	−102 000	−156 000
Dividends	0	0	0	0
Net Income	247 000	432 000	151 000	305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 711 000	6 051 000	6 391 000	6 731 000
Machinery and Plant Facilities	320 000	369 000	50 000	50 000
Fixtures	51 000	57 000	0	0
Total Tangible Assets	6 082 000	6 477 000	6 440 000	6 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 082 000	6 477 000	6 440 000	6 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	307 000	653 000	598 000
Total Current Assets	636 000	906 000	702 000	670 000
Total Assets	6 718 000	7 383 000	7 143 000	7 451 000
Total Equity	3 482 000	3 234 000	2 803 000	2 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 725 000	3 523 000	3 894 000	4 260 000
Creditors	324 000	325 000	327 000	415 000
Unpaid Taxes	59 000	130 000	19 000	22 000
Dividends	0	0	0	0
Other Current Debt	50 000	54 000	52 000	52 000
Total Current Debt	512 000	626 000	446 000	539 000
Total Equity and Debt	6 718 000	7 383 000	7 143 000	7 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,09 %	13,36 %	5,39 %	11,51 %
Debt-to-Equity Ratio	0,78	1,09	1,39	1,61
Operating Profit Margin	45,68 %	52,36 %	38,44 %	49,39 %
Current Ratio	1,24	1,45	1,57	1,24
Quick Ratio	1,24	1,45	1,57	1,24
Equity Ratio	0,52	0,44	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %