9910 EIENDOM AS

9910 BJØRNEVATN

Finances

Return on Equity

2,57 %

Current Ratio

6,5

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	60 000	84 000	108 000
Net Income	31 000	−50 000	−36 000	−8 000
Total Assets	2 041 000	2 044 000	2 141 000	2 230 000
Total Equity	1 204 000	1 173 000	1 223 000	1 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	60 000	84 000	108 000
Expenditure	78 000	76 000	82 000	76 000
Operating Profit	16 000	−16 000	1 000	32 000
Financial Income	55 000	0	0	0
Financial Costs	41 000	34 000	37 000	41 000
Financial Balance	14 000	−34 000	−37 000	−41 000
Earnings Before Tax	31 000	−50 000	−36 000	−8 000
Tax	0	0	0	0
Net Income	31 000	−50 000	−36 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 976 000	1 998 000	2 016 000	2 038 000
Total Current Assets	65 000	46 000	125 000	192 000
Total Assets	2 041 000	2 044 000	2 141 000	2 230 000
Total Retained Equity	1 102 000	1 071 000	1 121 000	1 157 000
Total Equity	1 204 000	1 173 000	1 223 000	1 259 000
Total Long-Term Debt	827 000	856 000	909 000	963 000
Total Current Debt	10 000	15 000	9 000	8 000
Total Equity and Debt	2 041 000	2 044 000	2 141 000	2 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	94 000	60 000	84 000	108 000
Revenue	94 000	60 000	84 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	18 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	78 000	76 000	82 000	76 000
Operating Profit	16 000	−16 000	1 000	32 000
Financial Income	55 000	0	0	0
Financial Costs	41 000	34 000	37 000	41 000
Financial Balance	14 000	−34 000	−37 000	−41 000
Dividends	0	0	0	0
Net Income	31 000	−50 000	−36 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	343 000	365 000	383 000	405 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	343 000	365 000	383 000	405 000
Total Fiancial Fixed Assets	1 633 000	1 633 000	1 633 000	1 633 000
Total Fixed Assets	1 976 000	1 998 000	2 016 000	2 038 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	11 000	11 000	13 000
Total Current Assets	65 000	46 000	125 000	192 000
Total Assets	2 041 000	2 044 000	2 141 000	2 230 000
Total Equity	1 204 000	1 173 000	1 223 000	1 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	827 000	856 000	909 000	963 000
Creditors	6 000	4 000	6 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	11 000	3 000	4 000
Total Current Debt	10 000	15 000	9 000	8 000
Total Equity and Debt	2 041 000	2 044 000	2 141 000	2 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,57 %	−4,26 %	−2,94 %	−0,64 %
Debt-to-Equity Ratio	0,69	0,73	0,74	0,76
Operating Profit Margin	17,02 %	−26,67 %	1,19 %	29,63 %
Current Ratio	6,5	3,07	13,89	24
Quick Ratio	6,5	3,07	13,89	24
Equity Ratio	0,59	0,57	0,57	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %