company

SAMEIET GAMLE KIRKEPLASS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

2,44 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 350 000	2 148 000	1 889 000	1 928 000
Net Income	43 000	−181 000	286 000	−204 000
Total Assets	4 037 000	2 215 000	2 341 000	1 822 000
Total Equity	1 761 000	1 718 000	1 898 000	1 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 350 000	2 148 000	1 889 000	1 928 000
Expenditure	2 327 000	2 344 000	1 627 000	2 165 000
Operating Profit	23 000	−195 000	262 000	−236 000
Financial Income	20 000	15 000	24 000	31 000
Financial Costs	0	0	0	0
Financial Balance	20 000	15 000	24 000	31 000
Earnings Before Tax	43 000	−181 000	286 000	−204 000
Tax	0	0	0	0
Net Income	43 000	−181 000	286 000	−204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	223 000	1 363 000	1 146 000
Total Current Assets	3 859 000	1 992 000	978 000	676 000
Total Assets	4 037 000	2 215 000	2 341 000	1 822 000
Total Retained Equity	1 761 000	1 718 000	1 898 000	1 612 000
Total Equity	1 761 000	1 718 000	1 898 000	1 612 000
Total Long-Term Debt	45 000	30 000	15 000	0
Total Current Debt	2 232 000	467 000	427 000	210 000
Total Equity and Debt	4 037 000	2 215 000	2 341 000	1 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 350 000	2 148 000	1 889 000	1 928 000
Revenue	2 350 000	2 148 000	1 889 000	1 928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	137 000	126 000	174 000
Depreciation	45 000	45 000	21 000	13 000
Impairment	0	0	0	0
Expenditure	2 327 000	2 344 000	1 627 000	2 165 000
Operating Profit	23 000	−195 000	262 000	−236 000
Financial Income	20 000	15 000	24 000	31 000
Financial Costs	0	0	0	0
Financial Balance	20 000	15 000	24 000	31 000
Dividends	0	0	0	0
Net Income	43 000	−181 000	286 000	−204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	178 000	223 000	268 000	63 000
Total Tangible Assets	178 000	223 000	268 000	63 000
Total Fiancial Fixed Assets	0	0	1 096 000	1 084 000
Total Fixed Assets	178 000	223 000	1 363 000	1 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 148 000	1 867 000	925 000	583 000
Total Current Assets	3 859 000	1 992 000	978 000	676 000
Total Assets	4 037 000	2 215 000	2 341 000	1 822 000
Total Equity	1 761 000	1 718 000	1 898 000	1 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	30 000	15 000	0
Creditors	136 000	43 000	86 000	66 000
Unpaid Taxes	6 000	4 000	4 000	13 000
Dividends	0	0	0	0
Other Current Debt	2 089 000	420 000	338 000	131 000
Total Current Debt	2 232 000	467 000	427 000	210 000
Total Equity and Debt	4 037 000	2 215 000	2 341 000	1 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,44 %	−10,54 %	15,07 %	−12,66 %
Debt-to-Equity Ratio	0,03	0,02	0,01	0
Operating Profit Margin	0,98 %	−9,08 %	13,87 %	−12,24 %
Current Ratio	1,73	4,27	2,29	3,22
Quick Ratio	1,73	4,27	2,29	3,22
Equity Ratio	0,44	0,78	0,81	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English