company

STUDIO VEST AS

3825 LUNDE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

7,19 %

Current Ratio

0,25

Debt-to-Equity Ratio

2,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	629 000	783 000	104 000	90 000
Net Income	22 000	107 000	63 000	−25 000
Total Assets	1 592 000	1 696 000	200 000	147 000
Total Equity	306 000	284 000	176 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	629 000	783 000	104 000	90 000
Expenditure	553 000	596 000	98 000	116 000
Operating Profit	76 000	188 000	6 000	−26 000
Financial Income	1 000	1 000	3 000	1 000
Financial Costs	48 000	51 000	0	0
Financial Balance	−47 000	−50 000	3 000	1 000
Earnings Before Tax	29 000	138 000	9 000	−25 000
Tax	6 000	30 000	−54 000	0
Net Income	22 000	107 000	63 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 428 000	1 424 000	137 000	0
Total Current Assets	164 000	273 000	63 000	147 000
Total Assets	1 592 000	1 696 000	200 000	147 000
Total Retained Equity	205 000	183 000	76 000	13 000
Total Equity	306 000	284 000	176 000	114 000
Total Long-Term Debt	637 000	831 000	0	0
Total Current Debt	649 000	581 000	24 000	33 000
Total Equity and Debt	1 592 000	1 696 000	200 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	629 000	783 000	104 000	90 000
Other Income	0	0	0	0
Revenue	629 000	783 000	104 000	90 000
Cost of Goods Sold	53 000	2 000	61 000	36 000
Salary Costs	467 000	543 000	0	52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	553 000	596 000	98 000	116 000
Operating Profit	76 000	188 000	6 000	−26 000
Financial Income	1 000	1 000	3 000	1 000
Financial Costs	48 000	51 000	0	0
Financial Balance	−47 000	−50 000	3 000	1 000
Dividends	0	0	0	0
Net Income	22 000	107 000	63 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	24 000	54 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 400 000	1 400 000	83 000	0
Total Fixed Assets	1 428 000	1 424 000	137 000	0
Stock	0	51 000	51 000	101 000
Total Investments	0	0	0	0
Cash, Bank	163 000	70 000	2 000	22 000
Total Current Assets	164 000	273 000	63 000	147 000
Total Assets	1 592 000	1 696 000	200 000	147 000
Total Equity	306 000	284 000	176 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	637 000	831 000	0	0
Creditors	7 000	2 000	8 000	4 000
Unpaid Taxes	228 000	182 000	16 000	9 000
Dividends	0	0	0	0
Other Current Debt	404 000	398 000	0	20 000
Total Current Debt	649 000	581 000	24 000	33 000
Total Equity and Debt	1 592 000	1 696 000	200 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,19 %	37,68 %	35,8 %	−21,93 %
Debt-to-Equity Ratio	2,08	2,93	0	0
Operating Profit Margin	12,08 %	24,01 %	5,77 %	−28,89 %
Current Ratio	0,25	0,47	2,63	4,45
Quick Ratio	0,25	0,52	−2,33	−2,16
Equity Ratio	0,19	0,17	0,88	0,78
Gross Profit Margin	91,57 %	99,74 %	41,35 %	60 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English