company

SAMEIET SON BRYGGE HAVNEGATA 5

0179 OSLO

Finances

Share Ownership

Return on Equity

32,42 %

Current Ratio

15,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 401 000	1 294 000	1 274 000	1 392 000
Net Income	402 000	77 000	248 000	223 000
Total Assets	1 327 000	895 000	795 000	697 000
Total Equity	1 240 000	839 000	761 000	514 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 401 000	1 294 000	1 274 000	1 392 000
Expenditure	1 008 000	1 219 000	1 029 000	1 171 000
Operating Profit	393 000	76 000	245 000	221 000
Financial Income	9 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	2 000	3 000
Earnings Before Tax	402 000	77 000	248 000	223 000
Tax	0	0	0	0
Net Income	402 000	77 000	248 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	6 000	8 000	10 000
Total Current Assets	1 326 000	889 000	786 000	687 000
Total Assets	1 327 000	895 000	795 000	697 000
Total Retained Equity	1 240 000	839 000	761 000	514 000
Total Equity	1 240 000	839 000	761 000	514 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	56 000	33 000	183 000
Total Equity and Debt	1 327 000	895 000	795 000	697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 401 000	1 294 000	1 274 000	1 392 000
Revenue	1 401 000	1 294 000	1 274 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	83 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 008 000	1 219 000	1 029 000	1 171 000
Operating Profit	393 000	76 000	245 000	221 000
Financial Income	9 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	402 000	77 000	248 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000	6 000	8 000	10 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000	6 000	8 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	6 000	8 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 321 000	880 000	770 000	563 000
Total Current Assets	1 326 000	889 000	786 000	687 000
Total Assets	1 327 000	895 000	795 000	697 000
Total Equity	1 240 000	839 000	761 000	514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	75 000	56 000	27 000	183 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	6 000	0
Total Current Debt	86 000	56 000	33 000	183 000
Total Equity and Debt	1 327 000	895 000	795 000	697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,42 %	9,18 %	32,59 %	43,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,05 %	5,87 %	19,23 %	15,88 %
Current Ratio	15,42	15,88	23,82	3,75
Quick Ratio	15,42	15,88	23,82	3,75
Equity Ratio	0,93	0,94	0,96	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English