ÅSMYRVEGEN 3 AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

13,67 %

Current Ratio

1,77

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 518 000	2 449 000	2 505 000	2 470 000
Net Income	866 000	718 000	809 000	705 000
Total Assets	17 188 000	17 086 000	17 208 000	17 388 000
Total Equity	6 337 000	5 471 000	4 753 000	3 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 518 000	2 449 000	2 505 000	2 470 000
Expenditure	1 013 000	1 097 000	1 003 000	1 050 000
Operating Profit	1 505 000	1 352 000	1 503 000	1 420 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	399 000	435 000	470 000	516 000
Financial Balance	−395 000	−431 000	−466 000	−516 000
Earnings Before Tax	1 111 000	921 000	1 037 000	904 000
Tax	244 000	203 000	228 000	199 000
Net Income	866 000	718 000	809 000	705 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 248 000	16 730 000	16 529 000	16 977 000
Total Current Assets	940 000	356 000	679 000	411 000
Total Assets	17 188 000	17 086 000	17 208 000	17 388 000
Total Retained Equity	6 237 000	5 370 000	4 652 000	3 843 000
Total Equity	6 337 000	5 471 000	4 753 000	3 944 000
Total Long-Term Debt	10 321 000	11 438 000	12 068 000	13 102 000
Total Current Debt	530 000	177 000	387 000	342 000
Total Equity and Debt	17 188 000	17 086 000	17 208 000	17 388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 518 000	2 449 000	2 505 000	2 470 000
Revenue	2 518 000	2 449 000	2 505 000	2 470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	482 000	461 000	449 000	448 000
Impairment	0	0	0	0
Expenditure	1 013 000	1 097 000	1 003 000	1 050 000
Operating Profit	1 505 000	1 352 000	1 503 000	1 420 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	399 000	435 000	470 000	516 000
Financial Balance	−395 000	−431 000	−466 000	−516 000
Dividends	0	0	0	0
Net Income	866 000	718 000	809 000	705 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 248 000	16 730 000	16 529 000	16 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 248 000	16 730 000	16 529 000	16 977 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 248 000	16 730 000	16 529 000	16 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	265 000	297 000	121 000
Total Current Assets	940 000	356 000	679 000	411 000
Total Assets	17 188 000	17 086 000	17 208 000	17 388 000
Total Equity	6 337 000	5 471 000	4 753 000	3 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 321 000	11 438 000	12 068 000	13 102 000
Creditors	73 000	66 000	41 000	52 000
Unpaid Taxes	88 000	43 000	114 000	93 000
Dividends	0	0	0	0
Other Current Debt	109 000	0	0	0
Total Current Debt	530 000	177 000	387 000	342 000
Total Equity and Debt	17 188 000	17 086 000	17 208 000	17 388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,67 %	13,12 %	17,02 %	17,88 %
Debt-to-Equity Ratio	1,63	2,09	2,54	3,32
Operating Profit Margin	59,77 %	55,21 %	60 %	57,49 %
Current Ratio	1,77	2,01	1,75	1,2
Quick Ratio	1,77	2,01	1,75	1,2
Equity Ratio	0,37	0,32	0,28	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %