TROPAL AS

1394 NESBRU

Finances

Return on Equity

19,13 %

Current Ratio

543,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 678 000	6 758 000	2 634 000	1 044 000
Total Assets	8 787 000	7 099 000	3 826 000	3 093 000
Total Equity	8 773 000	7 056 000	3 807 000	3 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	4 000	2 000
Operating Profit	−1 000	−1 000	−4 000	−2 000
Financial Income	1 705 000	6 809 000	2 658 000	1 055 000
Financial Costs	6 000	6 000	1 000	0
Financial Balance	1 699 000	6 803 000	2 657 000	1 055 000
Earnings Before Tax	1 698 000	6 802 000	2 652 000	1 053 000
Tax	19 000	43 000	18 000	8 000
Net Income	1 678 000	6 758 000	2 634 000	1 044 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 175 000	1 175 000	1 175 000	1 175 000
Total Current Assets	7 612 000	5 924 000	2 651 000	1 918 000
Total Assets	8 787 000	7 099 000	3 826 000	3 093 000
Total Retained Equity	8 691 000	7 013 000	3 764 000	1 131 000
Total Equity	8 773 000	7 056 000	3 807 000	3 085 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	43 000	18 000	8 000
Total Equity and Debt	8 787 000	7 099 000	3 826 000	3 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	4 000	2 000
Operating Profit	−1 000	−1 000	−4 000	−2 000
Financial Income	1 705 000	6 809 000	2 658 000	1 055 000
Financial Costs	6 000	6 000	1 000	0
Financial Balance	1 699 000	6 803 000	2 657 000	1 055 000
Dividends	0	3 510 000	0	0
Net Income	1 678 000	6 758 000	2 634 000	1 044 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 175 000	1 175 000	1 175 000	1 175 000
Total Fixed Assets	1 175 000	1 175 000	1 175 000	1 175 000
Stock	0	0	0	0
Total Investments	6 216 000	5 316 000	1 895 000	735 000
Cash, Bank	1 396 000	608 000	756 000	1 183 000
Total Current Assets	7 612 000	5 924 000	2 651 000	1 918 000
Total Assets	8 787 000	7 099 000	3 826 000	3 093 000
Total Equity	8 773 000	7 056 000	3 807 000	3 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 510 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	43 000	18 000	8 000
Total Equity and Debt	8 787 000	7 099 000	3 826 000	3 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,13 %	95,78 %	69,19 %	33,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	543,71	137,77	147,28	239,75
Quick Ratio	543,71	137,77	147,28	239,75
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-