TRONDHEIMSVEIEN 85 EIENDOM AS

0167 OSLO

Finances

Share Ownership

Return on Equity

10,04 %

Current Ratio

5,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 312 000	4 127 000	4 100 000	4 039 000
Net Income	1 681 000	1 754 000	1 318 000	1 873 000
Total Assets	17 432 000	17 609 000	15 701 000	17 506 000
Total Equity	16 739 000	16 808 000	15 054 000	16 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 312 000	4 127 000	4 100 000	4 039 000
Expenditure	2 167 000	1 874 000	2 407 000	1 649 000
Operating Profit	2 145 000	2 252 000	1 692 000	2 390 000
Financial Income	12 000	0	9 000	17 000
Financial Costs	2 000	4 000	10 000	6 000
Financial Balance	10 000	−4 000	−1 000	11 000
Earnings Before Tax	2 155 000	2 248 000	1 691 000	2 401 000
Tax	474 000	495 000	373 000	528 000
Net Income	1 681 000	1 754 000	1 318 000	1 873 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 530 000	14 327 000	15 130 000	15 922 000
Total Current Assets	3 902 000	3 283 000	571 000	1 584 000
Total Assets	17 432 000	17 609 000	15 701 000	17 506 000
Total Retained Equity	5 388 000	5 457 000	3 703 000	2 385 000
Total Equity	16 739 000	16 808 000	15 054 000	16 736 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	693 000	802 000	647 000	770 000
Total Equity and Debt	17 432 000	17 609 000	15 701 000	17 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 127 000	4 100 000	4 039 000
Other Income	4 312 000	0	0	0
Revenue	4 312 000	4 127 000	4 100 000	4 039 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	893 000	893 000	893 000	893 000
Impairment	0	0	0	0
Expenditure	2 167 000	1 874 000	2 407 000	1 649 000
Operating Profit	2 145 000	2 252 000	1 692 000	2 390 000
Financial Income	12 000	0	9 000	17 000
Financial Costs	2 000	4 000	10 000	6 000
Financial Balance	10 000	−4 000	−1 000	11 000
Dividends	1 750 000	0	0	0
Net Income	1 681 000	1 754 000	1 318 000	1 873 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	690 000	594 000	504 000	403 000
Real Eastate	12 840 000	13 703 000	14 596 000	15 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	30 000	30 000	30 000
Total Tangible Assets	12 840 000	13 733 000	14 626 000	15 519 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 530 000	14 327 000	15 130 000	15 922 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 878 000	3 283 000	0	0
Total Current Assets	3 902 000	3 283 000	571 000	1 584 000
Total Assets	17 432 000	17 609 000	15 701 000	17 506 000
Total Equity	16 739 000	16 808 000	15 054 000	16 736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	59 000	24 000	9 000
Unpaid Taxes	69 000	74 000	65 000	58 000
Dividends	1 750 000	0	0	0
Other Current Debt	28 000	84 000	83 000	99 000
Total Current Debt	693 000	802 000	647 000	770 000
Total Equity and Debt	17 432 000	17 609 000	15 701 000	17 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,04 %	10,44 %	8,76 %	11,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,74 %	54,57 %	41,27 %	59,17 %
Current Ratio	5,63	4,09	0,88	2,06
Quick Ratio	5,63	4,09	0,88	2,06
Equity Ratio	0,96	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %