BOTNKRONA EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

34,48 %

Current Ratio

3,18

Debt-to-Equity Ratio

6,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 023 000	2 817 000	2 847 000	2 873 000
Net Income	1 098 000	1 158 000	1 489 000	1 197 000
Total Assets	26 214 000	25 947 000	26 365 000	24 090 000
Total Equity	3 184 000	3 162 000	3 119 000	3 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 023 000	2 817 000	2 847 000	2 873 000
Expenditure	710 000	630 000	681 000	919 000
Operating Profit	2 313 000	2 187 000	2 166 000	1 954 000
Financial Income	314 000	224 000	79 000	28 000
Financial Costs	1 221 000	925 000	335 000	447 000
Financial Balance	−907 000	−701 000	−256 000	−419 000
Earnings Before Tax	1 407 000	1 485 000	1 909 000	1 535 000
Tax	310 000	327 000	420 000	338 000
Net Income	1 098 000	1 158 000	1 489 000	1 197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 047 000	20 441 000	20 835 000	21 230 000
Total Current Assets	6 167 000	5 506 000	5 530 000	2 860 000
Total Assets	26 214 000	25 947 000	26 365 000	24 090 000
Total Retained Equity	2 184 000	2 162 000	2 119 000	2 051 000
Total Equity	3 184 000	3 162 000	3 119 000	3 051 000
Total Long-Term Debt	21 092 000	20 787 000	21 198 000	19 428 000
Total Current Debt	1 938 000	1 997 000	2 049 000	1 610 000
Total Equity and Debt	26 214 000	25 947 000	26 365 000	24 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 023 000	2 817 000	2 847 000	2 873 000
Revenue	3 023 000	2 817 000	2 847 000	2 873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	394 000	394 000	394 000	394 000
Impairment	0	0	0	0
Expenditure	710 000	630 000	681 000	919 000
Operating Profit	2 313 000	2 187 000	2 166 000	1 954 000
Financial Income	314 000	224 000	79 000	28 000
Financial Costs	1 221 000	925 000	335 000	447 000
Financial Balance	−907 000	−701 000	−256 000	−419 000
Dividends	0	0	0	0
Net Income	1 098 000	1 158 000	1 489 000	1 197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 047 000	20 441 000	20 835 000	21 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 047 000	20 441 000	20 835 000	21 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 047 000	20 441 000	20 835 000	21 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	309 000	533 000	522 000
Total Current Assets	6 167 000	5 506 000	5 530 000	2 860 000
Total Assets	26 214 000	25 947 000	26 365 000	24 090 000
Total Equity	3 184 000	3 162 000	3 119 000	3 051 000
Short-Term Group Debt	1 379 000	1 429 000	1 823 000	1 415 000
Total Long-Term Debt	21 092 000	20 787 000	21 198 000	19 428 000
Creditors	129 000	84 000	141 000	105 000
Unpaid Taxes	97 000	94 000	81 000	90 000
Dividends	0	0	0	0
Other Current Debt	333 000	390 000	4 000	0
Total Current Debt	1 938 000	1 997 000	2 049 000	1 610 000
Total Equity and Debt	26 214 000	25 947 000	26 365 000	24 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,48 %	36,62 %	47,74 %	39,23 %
Debt-to-Equity Ratio	6,62	6,57	6,8	6,37
Operating Profit Margin	76,51 %	77,64 %	76,08 %	68,01 %
Current Ratio	3,18	2,76	2,7	1,78
Quick Ratio	3,18	2,76	2,7	1,78
Equity Ratio	0,12	0,12	0,12	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %