JORDMORSVINGEN 4 AS

5200 OS

Finances

Share Ownership

Return on Equity

11,96 %

Current Ratio

1,47

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	943 000	859 000	1 033 000
Net Income	440 000	359 000	249 000	303 000
Total Assets	8 265 000	8 444 000	8 763 000	8 510 000
Total Equity	3 678 000	3 538 000	3 479 000	3 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	943 000	859 000	1 033 000
Expenditure	238 000	386 000	391 000	491 000
Operating Profit	682 000	556 000	468 000	543 000
Financial Income	0	0	0	0
Financial Costs	118 000	95 000	152 000	154 000
Financial Balance	−118 000	−95 000	−152 000	−154 000
Earnings Before Tax	564 000	461 000	317 000	389 000
Tax	124 000	101 000	67 000	86 000
Net Income	440 000	359 000	249 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 644 000	7 751 000	7 847 000	7 968 000
Total Current Assets	621 000	693 000	916 000	542 000
Total Assets	8 265 000	8 444 000	8 763 000	8 510 000
Total Retained Equity	2 478 000	2 338 000	2 279 000	2 033 000
Total Equity	3 678 000	3 538 000	3 479 000	3 233 000
Total Long-Term Debt	4 164 000	4 556 000	4 913 000	4 940 000
Total Current Debt	422 000	350 000	372 000	337 000
Total Equity and Debt	8 265 000	8 444 000	8 763 000	8 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	921 000	943 000	859 000	967 000
Other Income	0	0	0	67 000
Revenue	921 000	943 000	859 000	1 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	122 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	238 000	386 000	391 000	491 000
Operating Profit	682 000	556 000	468 000	543 000
Financial Income	0	0	0	0
Financial Costs	118 000	95 000	152 000	154 000
Financial Balance	−118 000	−95 000	−152 000	−154 000
Dividends	0	0	0	0
Net Income	440 000	359 000	249 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 644 000	7 751 000	7 838 000	7 952 000
Machinery and Plant Facilities	0	0	9 000	15 000
Fixtures	0	0	0	0
Total Tangible Assets	7 644 000	7 751 000	7 847 000	7 968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 644 000	7 751 000	7 847 000	7 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	676 000	916 000	542 000
Total Current Assets	621 000	693 000	916 000	542 000
Total Assets	8 265 000	8 444 000	8 763 000	8 510 000
Total Equity	3 678 000	3 538 000	3 479 000	3 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 164 000	4 556 000	4 913 000	4 940 000
Creditors	16 000	16 000	12 000	12 000
Unpaid Taxes	68 000	17 000	77 000	29 000
Dividends	0	0	0	0
Other Current Debt	219 000	219 000	219 000	219 000
Total Current Debt	422 000	350 000	372 000	337 000
Total Equity and Debt	8 265 000	8 444 000	8 763 000	8 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,96 %	10,15 %	7,16 %	9,37 %
Debt-to-Equity Ratio	1,13	1,29	1,41	1,53
Operating Profit Margin	74,05 %	58,96 %	54,48 %	52,57 %
Current Ratio	1,47	1,98	2,46	1,61
Quick Ratio	1,47	1,98	2,46	1,61
Equity Ratio	0,45	0,42	0,4	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %