company

SAMEIET BIRKEBANE

7036 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,21 %

Current Ratio

14,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	983 000	975 000	977 000	970 000
Net Income	107 000	139 000	171 000	173 000
Total Assets	1 125 000	998 000	909 000	732 000
Total Equity	1 048 000	941 000	802 000	631 000

Income (NOK)	2022	2021	2020	2019
Revenue	983 000	975 000	977 000	970 000
Expenditure	883 000	837 000	808 000	799 000
Operating Profit	101 000	138 000	170 000	171 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	2 000
Earnings Before Tax	107 000	139 000	171 000	173 000
Tax	0	0	0	0
Net Income	107 000	139 000	171 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 125 000	998 000	909 000	732 000
Total Assets	1 125 000	998 000	909 000	732 000
Total Retained Equity	1 048 000	941 000	802 000	631 000
Total Equity	1 048 000	941 000	802 000	631 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	58 000	107 000	101 000
Total Equity and Debt	1 125 000	998 000	909 000	732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	983 000	975 000	977 000	970 000
Revenue	983 000	975 000	977 000	970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	72 000	68 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	883 000	837 000	808 000	799 000
Operating Profit	101 000	138 000	170 000	171 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	107 000	139 000	171 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	927 000	852 000	615 000
Total Current Assets	1 125 000	998 000	909 000	732 000
Total Assets	1 125 000	998 000	909 000	732 000
Total Equity	1 048 000	941 000	802 000	631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	1 000	62 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	56 000	44 000	19 000
Total Current Debt	78 000	58 000	107 000	101 000
Total Equity and Debt	1 125 000	998 000	909 000	732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,21 %	14,77 %	21,32 %	27,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,27 %	14,15 %	17,4 %	17,63 %
Current Ratio	14,42	17,21	8,5	7,25
Quick Ratio	14,42	17,21	8,5	7,25
Equity Ratio	0,93	0,94	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English