STADION 33 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−3,33 %

Current Ratio

Debt-to-Equity Ratio

6,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 046 000	8 610 000	8 548 000	8 411 000
Net Income	−437 000	267 000	642 000	550 000
Total Assets	100 065 000	97 635 000	97 803 000	97 345 000
Total Equity	13 106 000	13 543 000	13 277 000	12 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 046 000	8 610 000	8 548 000	8 411 000
Expenditure	3 091 000	2 093 000	1 975 000	1 893 000
Operating Profit	5 956 000	6 517 000	6 574 000	6 517 000
Financial Income	533 000	56 000	129 000	431 000
Financial Costs	7 049 000	6 232 000	5 880 000	6 244 000
Financial Balance	−6 516 000	−6 176 000	−5 751 000	−5 813 000
Earnings Before Tax	−561 000	342 000	823 000	705 000
Tax	−123 000	75 000	181 000	155 000
Net Income	−437 000	267 000	642 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 499 000	67 534 000	68 569 000	69 327 000
Total Current Assets	33 566 000	30 101 000	29 234 000	28 018 000
Total Assets	100 065 000	97 635 000	97 803 000	97 345 000
Total Retained Equity	1 021 000	1 459 000	1 192 000	550 000
Total Equity	13 106 000	13 543 000	13 277 000	12 635 000
Total Long-Term Debt	82 167 000	82 290 000	82 215 000	82 034 000
Total Current Debt	4 793 000	1 801 000	2 312 000	2 677 000
Total Equity and Debt	100 065 000	97 635 000	97 803 000	97 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 046 000	8 610 000	8 548 000	8 411 000
Revenue	9 046 000	8 610 000	8 548 000	8 411 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 035 000	1 035 000	1 035 000	1 035 000
Impairment	0	0	0	0
Expenditure	3 091 000	2 093 000	1 975 000	1 893 000
Operating Profit	5 956 000	6 517 000	6 574 000	6 517 000
Financial Income	533 000	56 000	129 000	431 000
Financial Costs	7 049 000	6 232 000	5 880 000	6 244 000
Financial Balance	−6 516 000	−6 176 000	−5 751 000	−5 813 000
Dividends	0	0	0	0
Net Income	−437 000	267 000	642 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 223 000	67 257 000	68 292 000	69 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 223 000	67 257 000	68 292 000	69 327 000
Total Fiancial Fixed Assets	277 000	277 000	277 000	0
Total Fixed Assets	66 499 000	67 534 000	68 569 000	69 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	33 566 000	30 101 000	29 234 000	28 018 000
Total Assets	100 065 000	97 635 000	97 803 000	97 345 000
Total Equity	13 106 000	13 543 000	13 277 000	12 635 000
Short-Term Group Debt	4 462 000	1 584 000	2 289 000	2 609 000
Total Long-Term Debt	82 167 000	82 290 000	82 215 000	82 034 000
Creditors	331 000	54 000	0	68 000
Unpaid Taxes	0	0	23 000	0
Dividends	0	0	0	0
Other Current Debt	0	163 000	0	0
Total Current Debt	4 793 000	1 801 000	2 312 000	2 677 000
Total Equity and Debt	100 065 000	97 635 000	97 803 000	97 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,33 %	1,97 %	4,84 %	4,35 %
Debt-to-Equity Ratio	6,27	6,08	6,19	6,49
Operating Profit Margin	65,84 %	75,69 %	76,91 %	77,48 %
Current Ratio	7	16,71	12,64	10,47
Quick Ratio	7	16,71	12,64	10,47
Equity Ratio	0,13	0,14	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %