JACOBSEN EIENDOM AS

2770 JAREN

Finances

Share Ownership

Return on Equity

24,88 %

Current Ratio

0,49

Debt-to-Equity Ratio

4,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 559 000	33 352 000	28 555 000	4 040 000
Net Income	11 400 000	10 881 000	8 567 000	1 168 000
Total Assets	253 287 000	262 236 000	247 486 000	39 759 000
Total Equity	45 817 000	62 092 000	52 681 000	1 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 559 000	33 352 000	28 555 000	4 040 000
Expenditure	17 406 000	14 927 000	12 748 000	1 278 000
Operating Profit	21 154 000	18 426 000	15 807 000	2 762 000
Financial Income	36 000	40 000	45 000	4 000
Financial Costs	6 567 000	4 435 000	4 949 000	1 269 000
Financial Balance	−6 531 000	−4 395 000	−4 904 000	−1 265 000
Earnings Before Tax	14 623 000	14 031 000	10 903 000	1 498 000
Tax	3 223 000	3 150 000	2 336 000	329 000
Net Income	11 400 000	10 881 000	8 567 000	1 168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	246 799 000	259 664 000	246 873 000	39 733 000
Total Current Assets	6 488 000	2 572 000	613 000	27 000
Total Assets	253 287 000	262 236 000	247 486 000	39 759 000
Total Retained Equity	31 204 000	24 270 000	17 198 000	626 000
Total Equity	45 817 000	62 092 000	52 681 000	1 677 000
Total Long-Term Debt	194 343 000	188 990 000	184 624 000	36 031 000
Total Current Debt	13 128 000	11 154 000	10 181 000	2 051 000
Total Equity and Debt	253 287 000	262 236 000	247 486 000	39 759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	456 000	107 000	0	0
Other Income	38 103 000	33 246 000	28 555 000	4 040 000
Revenue	38 559 000	33 352 000	28 555 000	4 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 772 000	2 521 000	1 082 000	0
Depreciation	7 635 000	7 433 000	6 450 000	1 013 000
Impairment	0	0	0	0
Expenditure	17 406 000	14 927 000	12 748 000	1 278 000
Operating Profit	21 154 000	18 426 000	15 807 000	2 762 000
Financial Income	36 000	40 000	45 000	4 000
Financial Costs	6 567 000	4 435 000	4 949 000	1 269 000
Financial Balance	−6 531 000	−4 395 000	−4 904 000	−1 265 000
Dividends	0	0	8 500 000	650 000
Net Income	11 400 000	10 881 000	8 567 000	1 168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	244 965 000	257 183 000	244 291 000	39 733 000
Machinery and Plant Facilities	1 425 000	162 000	24 000	0
Fixtures	96 000	0	0	0
Total Tangible Assets	246 485 000	257 345 000	244 315 000	39 733 000
Total Fiancial Fixed Assets	314 000	2 319 000	2 559 000	0
Total Fixed Assets	246 799 000	259 664 000	246 873 000	39 733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	703 000	1 077 000	84 000	0
Total Current Assets	6 488 000	2 572 000	613 000	27 000
Total Assets	253 287 000	262 236 000	247 486 000	39 759 000
Total Equity	45 817 000	62 092 000	52 681 000	1 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	194 343 000	188 990 000	184 624 000	36 031 000
Creditors	1 176 000	651 000	733 000	0
Unpaid Taxes	911 000	228 000	231 000	0
Dividends	0	0	8 500 000	650 000
Other Current Debt	8 674 000	9 829 000	717 000	1 348 000
Total Current Debt	13 128 000	11 154 000	10 181 000	2 051 000
Total Equity and Debt	253 287 000	262 236 000	247 486 000	39 759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,88 %	17,52 %	16,26 %	69,65 %
Debt-to-Equity Ratio	4,24	3,04	3,5	21,49
Operating Profit Margin	54,86 %	55,25 %	55,36 %	68,37 %
Current Ratio	0,49	0,23	0,06	0,01
Quick Ratio	0,49	0,23	0,06	0,01
Equity Ratio	0,18	0,24	0,21	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %