ELVEHØYDEN TERRASSE AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

−85,48 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−624 000	−65 000	−63 000	−60 000
Total Assets	1 747 000	1 373 000	1 373 000	1 373 000
Total Equity	730 000	−9 000	56 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	974 000	18 000	18 000	17 000
Operating Profit	−974 000	−18 000	−18 000	−17 000
Financial Income	0	0	0	0
Financial Costs	34 000	47 000	45 000	42 000
Financial Balance	−34 000	−47 000	−45 000	−42 000
Earnings Before Tax	−1 008 000	−65 000	−63 000	−60 000
Tax	−384 000	0	0	0
Net Income	−624 000	−65 000	−63 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 747 000	1 373 000	1 373 000	1 373 000
Total Assets	1 747 000	1 373 000	1 373 000	1 373 000
Total Retained Equity	130 000	−609 000	−544 000	−481 000
Total Equity	730 000	−9 000	56 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 017 000	1 381 000	1 317 000	1 254 000
Total Equity and Debt	1 747 000	1 373 000	1 373 000	1 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	974 000	18 000	18 000	17 000
Operating Profit	−974 000	−18 000	−18 000	−17 000
Financial Income	0	0	0	0
Financial Costs	34 000	47 000	45 000	42 000
Financial Balance	−34 000	−47 000	−45 000	−42 000
Dividends	0	0	0	0
Net Income	−624 000	−65 000	−63 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	1 373 000	1 373 000	1 373 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 747 000	1 373 000	1 373 000	1 373 000
Total Assets	1 747 000	1 373 000	1 373 000	1 373 000
Total Equity	730 000	−9 000	56 000	119 000
Short-Term Group Debt	1 002 000	1 366 000	1 317 000	1 240 000
Total Long-Term Debt	0	0	0	0
Creditors	15 000	15 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 017 000	1 381 000	1 317 000	1 254 000
Total Equity and Debt	1 747 000	1 373 000	1 373 000	1 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,48 %	722,22 %	−112,5 %	−50,42 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,72	0,99	1,04	1,09
Quick Ratio	1,72	171,63	−24,52	−11,54
Equity Ratio	0,42	−0,01	0,04	0,09
Gross Profit Margin	-	-	-	-