JS EIENDOM AS

5265 YTRE ARNA

Finances

Share Ownership

Return on Equity

11,27 %

Current Ratio

5,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	494 000	493 000	495 000	494 000
Net Income	179 000	133 000	197 000	188 000
Total Assets	1 826 000	1 666 000	2 126 000	1 926 000
Total Equity	1 588 000	1 409 000	1 685 000	1 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	494 000	493 000	495 000	494 000
Expenditure	264 000	333 000	245 000	255 000
Operating Profit	231 000	160 000	250 000	238 000
Financial Income	0	10 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	10 000	2 000	3 000
Earnings Before Tax	230 000	171 000	252 000	241 000
Tax	51 000	38 000	55 000	53 000
Net Income	179 000	133 000	197 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	488 000	589 000	709 000	830 000
Total Current Assets	1 338 000	1 076 000	1 416 000	1 096 000
Total Assets	1 826 000	1 666 000	2 126 000	1 926 000
Total Retained Equity	1 472 000	1 293 000	1 570 000	1 373 000
Total Equity	1 588 000	1 409 000	1 685 000	1 489 000
Total Long-Term Debt	0	0	350 000	350 000
Total Current Debt	238 000	257 000	90 000	87 000
Total Equity and Debt	1 826 000	1 666 000	2 126 000	1 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	494 000	493 000	495 000	494 000
Revenue	494 000	493 000	495 000	494 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	264 000	333 000	245 000	255 000
Operating Profit	231 000	160 000	250 000	238 000
Financial Income	0	10 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	10 000	2 000	3 000
Dividends	0	410 000	0	0
Net Income	179 000	133 000	197 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	185 000	169 000	153 000	138 000
Real Eastate	285 000	421 000	556 000	692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	303 000	421 000	556 000	692 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	488 000	589 000	709 000	830 000
Stock	0	0	0	0
Total Investments	815 000	815 000	1 005 000	503 000
Cash, Bank	523 000	143 000	351 000	576 000
Total Current Assets	1 338 000	1 076 000	1 416 000	1 096 000
Total Assets	1 826 000	1 666 000	2 126 000	1 926 000
Total Equity	1 588 000	1 409 000	1 685 000	1 489 000
Short-Term Group Debt	151 000	0	0	0
Total Long-Term Debt	0	0	350 000	350 000
Creditors	0	0	0	0
Unpaid Taxes	20 000	4 000	20 000	20 000
Dividends	0	410 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	238 000	257 000	90 000	87 000
Total Equity and Debt	1 826 000	1 666 000	2 126 000	1 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,27 %	9,44 %	11,69 %	12,63 %
Debt-to-Equity Ratio	0	0	0,21	0,24
Operating Profit Margin	46,76 %	32,45 %	50,51 %	48,18 %
Current Ratio	5,62	4,19	15,73	12,6
Quick Ratio	5,62	4,19	15,73	12,6
Equity Ratio	0,87	0,85	0,79	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %