EIERSEKSJONSSAMEIET FRØYLANDSOSEN

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

39,45 %

Current Ratio

4,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	649 000	494 000	495 000
Net Income	157 000	0	−8 000	46 000
Total Assets	513 000	347 000	333 000	287 000
Total Equity	398 000	242 000	241 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	649 000	494 000	495 000
Expenditure	512 000	649 000	503 000	450 000
Operating Profit	154 000	0	−9 000	45 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	1 000
Earnings Before Tax	157 000	0	−8 000	46 000
Tax	0	0	0	0
Net Income	157 000	0	−8 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	513 000	347 000	333 000	287 000
Total Assets	513 000	347 000	333 000	287 000
Total Retained Equity	398 000	242 000	241 000	249 000
Total Equity	398 000	242 000	241 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	105 000	92 000	38 000
Total Equity and Debt	513 000	347 000	333 000	287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	666 000	649 000	494 000	495 000
Revenue	666 000	649 000	494 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	25 000	25 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	512 000	649 000	503 000	450 000
Operating Profit	154 000	0	−9 000	45 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	157 000	0	−8 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	448 000	219 000	299 000	259 000
Total Current Assets	513 000	347 000	333 000	287 000
Total Assets	513 000	347 000	333 000	287 000
Total Equity	398 000	242 000	241 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	36 000	16 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	70 000	76 000	6 000
Total Current Debt	114 000	105 000	92 000	38 000
Total Equity and Debt	513 000	347 000	333 000	287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,45 %	0 %	−3,32 %	18,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,12 %	0 %	−1,82 %	9,09 %
Current Ratio	4,5	3,3	3,62	7,55
Quick Ratio	4,5	3,3	3,62	7,55
Equity Ratio	0,78	0,7	0,72	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table