MAJORSTUHUSET LEGEGRUPPE DA

0366 OSLO

Finances

Share Ownership

Return on Equity

−20,88 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 268 000	4 720 000	4 380 000	4 380 000
Net Income	57 000	6 000	−21 000	−280 000
Total Assets	681 000	371 000	323 000	168 000
Total Equity	−273 000	−410 000	−416 000	−395 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 268 000	4 720 000	4 380 000	4 380 000
Expenditure	5 197 000	4 690 000	4 387 000	4 648 000
Operating Profit	71 000	30 000	−8 000	−268 000
Financial Income	0	0	0	0
Financial Costs	14 000	24 000	13 000	12 000
Financial Balance	−14 000	−24 000	−13 000	−12 000
Earnings Before Tax	57 000	6 000	−21 000	−280 000
Tax	0	0	0	0
Net Income	57 000	6 000	−21 000	−280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	681 000	371 000	323 000	168 000
Total Assets	681 000	371 000	323 000	168 000
Total Retained Equity	−273 000	−410 000	−416 000	−395 000
Total Equity	−273 000	−410 000	−416 000	−395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	954 000	782 000	739 000	563 000
Total Equity and Debt	681 000	371 000	323 000	168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 264 000	4 720 000	4 302 000	4 221 000
Other Income	4 000	0	78 000	158 000
Revenue	5 268 000	4 720 000	4 380 000	4 380 000
Cost of Goods Sold	0	35 000	0	0
Salary Costs	2 618 000	2 177 000	2 095 000	2 169 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 197 000	4 690 000	4 387 000	4 648 000
Operating Profit	71 000	30 000	−8 000	−268 000
Financial Income	0	0	0	0
Financial Costs	14 000	24 000	13 000	12 000
Financial Balance	−14 000	−24 000	−13 000	−12 000
Dividends	0	0	0	0
Net Income	57 000	6 000	−21 000	−280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	276 000	166 000	109 000
Total Current Assets	681 000	371 000	323 000	168 000
Total Assets	681 000	371 000	323 000	168 000
Total Equity	−273 000	−410 000	−416 000	−395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	176 000	145 000	104 000
Unpaid Taxes	168 000	133 000	172 000	183 000
Dividends	0	0	0	0
Other Current Debt	744 000	472 000	422 000	276 000
Total Current Debt	954 000	782 000	739 000	563 000
Total Equity and Debt	681 000	371 000	323 000	168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,88 %	−1,46 %	5,05 %	70,89 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	1,35 %	0,64 %	−0,18 %	−6,12 %
Current Ratio	0,71	0,47	0,44	0,3
Quick Ratio	0,71	0,47	0,44	0,3
Equity Ratio	−0,4	−1,11	−1,29	−2,35
Gross Profit Margin	100 %	99,26 %	100 %	100 %