company

SOLSIA SAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

189,04 %

Current Ratio

5,03

Debt-to-Equity Ratio

2,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	847 000	795 000	595 000	541 000
Net Income	276 000	−1 161 000	49 000	148 000
Total Assets	681 000	426 000	1 055 000	987 000
Total Equity	146 000	−130 000	1 031 000	982 000

Income (NOK)	2022	2021	2020	2019
Revenue	847 000	795 000	595 000	541 000
Expenditure	556 000	1 952 000	555 000	404 000
Operating Profit	291 000	−1 158 000	39 000	137 000
Financial Income	6 000	8 000	10 000	12 000
Financial Costs	22 000	11 000	0	0
Financial Balance	−16 000	−3 000	10 000	12 000
Earnings Before Tax	276 000	−1 161 000	49 000	148 000
Tax	0	0	0	0
Net Income	276 000	−1 161 000	49 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	119 000	45 000	44 000
Total Current Assets	619 000	308 000	1 010 000	943 000
Total Assets	681 000	426 000	1 055 000	987 000
Total Retained Equity	146 000	−130 000	1 031 000	982 000
Total Equity	146 000	−130 000	1 031 000	982 000
Total Long-Term Debt	412 000	538 000	0	0
Total Current Debt	123 000	19 000	24 000	5 000
Total Equity and Debt	681 000	426 000	1 055 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	847 000	795 000	595 000	541 000
Revenue	847 000	795 000	595 000	541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	84 000	34 000	11 000	11 000
Depreciation	12 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	556 000	1 952 000	555 000	404 000
Operating Profit	291 000	−1 158 000	39 000	137 000
Financial Income	6 000	8 000	10 000	12 000
Financial Costs	22 000	11 000	0	0
Financial Balance	−16 000	−3 000	10 000	12 000
Dividends	0	0	0	0
Net Income	276 000	−1 161 000	49 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	74 000	0	0
Total Tangible Assets	62 000	74 000	0	0
Total Fiancial Fixed Assets	0	45 000	45 000	44 000
Total Fixed Assets	62 000	119 000	45 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	534 000	303 000	1 010 000	942 000
Total Current Assets	619 000	308 000	1 010 000	943 000
Total Assets	681 000	426 000	1 055 000	987 000
Total Equity	146 000	−130 000	1 031 000	982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	412 000	538 000	0	0
Creditors	84 000	3 000	20 000	1 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	16 000	3 000	4 000
Total Current Debt	123 000	19 000	24 000	5 000
Total Equity and Debt	681 000	426 000	1 055 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	189,04 %	893,08 %	4,75 %	15,07 %
Debt-to-Equity Ratio	2,82	−4,14	0	0
Operating Profit Margin	34,36 %	−145,66 %	6,55 %	25,32 %
Current Ratio	5,03	16,21	42,08	188,6
Quick Ratio	5,03	16,21	42,08	188,6
Equity Ratio	0,21	−0,31	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English