company

GNISTEN INVEST AS

1481 HAGAN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

37,85 %

Current Ratio

60,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 545 000	11 770 000	4 556 000	4 001 000
Net Income	52 340 000	9 509 000	3 573 000	3 502 000
Total Assets	139 794 000	114 211 000	100 702 000	99 815 000
Total Equity	138 272 000	105 932 000	96 424 000	92 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 545 000	11 770 000	4 556 000	4 001 000
Expenditure	789 000	915 000	1 157 000	588 000
Operating Profit	42 756 000	10 855 000	3 399 000	3 413 000
Financial Income	11 437 000	34 000	200 000	146 000
Financial Costs	358 000	1 381 000	26 000	57 000
Financial Balance	11 079 000	−1 347 000	174 000	89 000
Earnings Before Tax	53 835 000	9 509 000	3 573 000	3 502 000
Tax	1 495 000	0	0	0
Net Income	52 340 000	9 509 000	3 573 000	3 502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 796 000	33 478 000	26 467 000	20 193 000
Total Current Assets	91 998 000	80 732 000	74 235 000	79 623 000
Total Assets	139 794 000	114 211 000	100 702 000	99 815 000
Total Retained Equity	137 772 000	105 432 000	95 924 000	92 351 000
Total Equity	138 272 000	105 932 000	96 424 000	92 851 000
Total Long-Term Debt	0	6 362 000	3 000 000	6 000 000
Total Current Debt	1 522 000	1 916 000	1 278 000	965 000
Total Equity and Debt	139 794 000	114 211 000	100 702 000	99 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	43 545 000	11 770 000	4 556 000	4 001 000
Revenue	43 545 000	11 770 000	4 556 000	4 001 000
Cost of Goods Sold	706 000	675 000	426 000	437 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	789 000	915 000	1 157 000	588 000
Operating Profit	42 756 000	10 855 000	3 399 000	3 413 000
Financial Income	11 437 000	34 000	200 000	146 000
Financial Costs	358 000	1 381 000	26 000	57 000
Financial Balance	11 079 000	−1 347 000	174 000	89 000
Dividends	0	0	0	0
Net Income	52 340 000	9 509 000	3 573 000	3 502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 796 000	33 478 000	26 467 000	20 193 000
Total Fixed Assets	47 796 000	33 478 000	26 467 000	20 193 000
Stock	0	0	0	0
Total Investments	81 328 000	76 382 000	68 975 000	66 839 000
Cash, Bank	10 668 000	4 349 000	5 259 000	12 782 000
Total Current Assets	91 998 000	80 732 000	74 235 000	79 623 000
Total Assets	139 794 000	114 211 000	100 702 000	99 815 000
Total Equity	138 272 000	105 932 000	96 424 000	92 851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 362 000	3 000 000	6 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	1 916 000	1 278 000	965 000
Total Current Debt	1 522 000	1 916 000	1 278 000	965 000
Total Equity and Debt	139 794 000	114 211 000	100 702 000	99 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,85 %	8,98 %	3,71 %	3,77 %
Debt-to-Equity Ratio	0	0,06	0,03	0,06
Operating Profit Margin	98,19 %	92,23 %	74,6 %	85,3 %
Current Ratio	60,45	42,14	58,09	82,51
Quick Ratio	60,45	42,14	58,09	82,51
Equity Ratio	0,99	0,93	0,96	0,93
Gross Profit Margin	98,38 %	94,27 %	90,65 %	89,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English