GAUSELSPLITTEN AS

0575 OSLO

Finances

Share Ownership

Return on Equity

8,26 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 826 000	5 681 000	2 512 000	1 868 000
Net Income	2 665 000	−2 171 000	−4 286 000	−3 605 000
Total Assets	70 904 000	72 993 000	76 815 000	69 412 000
Total Equity	32 250 000	14 548 000	15 596 000	19 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 826 000	5 681 000	2 512 000	1 868 000
Expenditure	4 493 000	6 082 000	5 034 000	4 439 000
Operating Profit	1 333 000	−402 000	−2 522 000	−2 572 000
Financial Income	97 000	6 000	5 000	0
Financial Costs	1 983 000	1 775 000	1 839 000	1 034 000
Financial Balance	−1 886 000	−1 769 000	−1 834 000	−1 034 000
Earnings Before Tax	−554 000	−2 171 000	−4 355 000	−3 605 000
Tax	−3 219 000	0	−69 000	0
Net Income	2 665 000	−2 171 000	−4 286 000	−3 605 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 038 000	71 519 000	68 998 000	66 286 000
Total Current Assets	1 867 000	1 473 000	7 817 000	3 126 000
Total Assets	70 904 000	72 993 000	76 815 000	69 412 000
Total Retained Equity	7 766 000	8 087 000	10 258 000	14 544 000
Total Equity	32 250 000	14 548 000	15 596 000	19 637 000
Total Long-Term Debt	1 864 000	0	58 003 000	46 925 000
Total Current Debt	36 790 000	58 444 000	3 215 000	2 850 000
Total Equity and Debt	70 904 000	72 993 000	76 815 000	69 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 826 000	5 681 000	2 512 000	0
Other Income	0	0	0	1 868 000
Revenue	5 826 000	5 681 000	2 512 000	1 868 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 016 000	2 823 000	2 178 000	1 743 000
Impairment	0	0	0	0
Expenditure	4 493 000	6 082 000	5 034 000	4 439 000
Operating Profit	1 333 000	−402 000	−2 522 000	−2 572 000
Financial Income	97 000	6 000	5 000	0
Financial Costs	1 983 000	1 775 000	1 839 000	1 034 000
Financial Balance	−1 886 000	−1 769 000	−1 834 000	−1 034 000
Dividends	0	0	0	0
Net Income	2 665 000	−2 171 000	−4 286 000	−3 605 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	68 670 000	71 056 000	68 356 000	65 979 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	367 000	464 000	642 000	307 000
Total Tangible Assets	69 038 000	71 519 000	68 998 000	66 286 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 038 000	71 519 000	68 998 000	66 286 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	770 000	479 000	6 787 000	2 560 000
Total Current Assets	1 867 000	1 473 000	7 817 000	3 126 000
Total Assets	70 904 000	72 993 000	76 815 000	69 412 000
Total Equity	32 250 000	14 548 000	15 596 000	19 637 000
Short-Term Group Debt	36 133 000	57 851 000	269 000	378 000
Total Long-Term Debt	1 864 000	0	58 003 000	46 925 000
Creditors	384 000	466 000	2 484 000	2 035 000
Unpaid Taxes	92 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	181 000	127 000	462 000	437 000
Total Current Debt	36 790 000	58 444 000	3 215 000	2 850 000
Total Equity and Debt	70 904 000	72 993 000	76 815 000	69 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,26 %	−14,92 %	−27,48 %	−18,36 %
Debt-to-Equity Ratio	0,06	0	3,72	2,39
Operating Profit Margin	22,88 %	−7,08 %	−100,4 %	−137,69 %
Current Ratio	0,05	0,03	2,43	1,1
Quick Ratio	0,05	0,03	2,43	1,1
Equity Ratio	0,45	0,2	0,2	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %