MYHR EL-CONSULT AS

7620 SKOGN

Finances

Return on Equity

8,11 %

Current Ratio

91,64

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	466 000	316 000	502 000	219 000
Net Income	1 039 000	3 789 000	1 770 000	1 441 000
Total Assets	13 336 000	12 662 000	8 789 000	6 998 000
Total Equity	12 810 000	11 771 000	7 982 000	6 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	466 000	316 000	502 000	219 000
Expenditure	313 000	304 000	575 000	238 000
Operating Profit	153 000	12 000	−73 000	−20 000
Financial Income	1 305 000	3 831 000	1 866 000	1 476 000
Financial Costs	304 000	44 000	8 000	8 000
Financial Balance	1 001 000	3 787 000	1 858 000	1 468 000
Earnings Before Tax	1 155 000	3 799 000	1 785 000	1 448 000
Tax	116 000	10 000	15 000	7 000
Net Income	1 039 000	3 789 000	1 770 000	1 441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 753 000	5 860 000	5 397 000	5 256 000
Total Current Assets	4 582 000	6 802 000	3 392 000	1 742 000
Total Assets	13 336 000	12 662 000	8 789 000	6 998 000
Total Retained Equity	12 710 000	11 671 000	7 882 000	6 112 000
Total Equity	12 810 000	11 771 000	7 982 000	6 212 000
Total Long-Term Debt	476 000	870 000	801 000	761 000
Total Current Debt	50 000	21 000	6 000	25 000
Total Equity and Debt	13 336 000	12 662 000	8 789 000	6 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	291 000	111 000	289 000	10 000
Other Income	174 000	204 000	213 000	208 000
Revenue	466 000	316 000	502 000	219 000
Cost of Goods Sold	77 000	64 000	269 000	3 000
Salary Costs	0	0	29 000	0
Depreciation	103 000	107 000	161 000	139 000
Impairment	0	0	0	0
Expenditure	313 000	304 000	575 000	238 000
Operating Profit	153 000	12 000	−73 000	−20 000
Financial Income	1 305 000	3 831 000	1 866 000	1 476 000
Financial Costs	304 000	44 000	8 000	8 000
Financial Balance	1 001 000	3 787 000	1 858 000	1 468 000
Dividends	0	0	0	0
Net Income	1 039 000	3 789 000	1 770 000	1 441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 076 000	821 000	863 000	772 000
Total Tangible Assets	1 076 000	821 000	863 000	772 000
Total Fiancial Fixed Assets	7 677 000	5 039 000	4 534 000	4 484 000
Total Fixed Assets	8 753 000	5 860 000	5 397 000	5 256 000
Stock	0	0	0	0
Total Investments	1 318 000	1 002 000	640 000	83 000
Cash, Bank	2 104 000	2 097 000	957 000	199 000
Total Current Assets	4 582 000	6 802 000	3 392 000	1 742 000
Total Assets	13 336 000	12 662 000	8 789 000	6 998 000
Total Equity	12 810 000	11 771 000	7 982 000	6 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	476 000	870 000	801 000	761 000
Creditors	6 000	2 000	6 000	1 000
Unpaid Taxes	0	19 000	0	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	50 000	21 000	6 000	25 000
Total Equity and Debt	13 336 000	12 662 000	8 789 000	6 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,11 %	32,19 %	22,17 %	23,2 %
Debt-to-Equity Ratio	0,04	0,07	0,1	0,12
Operating Profit Margin	32,83 %	3,8 %	−14,54 %	−9,13 %
Current Ratio	91,64	323,9	565,33	69,68
Quick Ratio	91,64	323,9	565,33	69,68
Equity Ratio	0,96	0,93	0,91	0,89
Gross Profit Margin	83,48 %	79,75 %	46,41 %	98,63 %