VESTRE BRUGATE 2 AS

0252 OSLO

Finances

Share Ownership

Return on Equity

0,83 %

Current Ratio

97,92

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	363 000	258 000	332 000
Net Income	43 000	99 000	16 000	84 000
Total Assets	5 627 000	5 640 000	5 521 000	5 550 000
Total Equity	5 175 000	5 131 000	5 032 000	5 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	363 000	258 000	332 000
Expenditure	302 000	238 000	242 000	231 000
Operating Profit	49 000	125 000	16 000	100 000
Financial Income	7 000	2 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	7 000
Earnings Before Tax	55 000	127 000	20 000	107 000
Tax	12 000	28 000	4 000	24 000
Net Income	43 000	99 000	16 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 452 000	4 173 000	4 259 000	4 353 000
Total Current Assets	1 175 000	1 467 000	1 263 000	1 197 000
Total Assets	5 627 000	5 640 000	5 521 000	5 550 000
Total Retained Equity	500 000	457 000	358 000	343 000
Total Equity	5 175 000	5 131 000	5 032 000	5 017 000
Total Long-Term Debt	441 000	440 000	443 000	447 000
Total Current Debt	12 000	68 000	46 000	86 000
Total Equity and Debt	5 627 000	5 640 000	5 521 000	5 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	350 000	363 000	258 000	332 000
Revenue	350 000	363 000	258 000	332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	86 000	94 000	94 000
Impairment	0	0	0	0
Expenditure	302 000	238 000	242 000	231 000
Operating Profit	49 000	125 000	16 000	100 000
Financial Income	7 000	2 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	7 000
Dividends	0	0	0	0
Net Income	43 000	99 000	16 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 702 000	3 420 000	3 506 000	3 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 702 000	3 420 000	3 506 000	3 600 000
Total Fiancial Fixed Assets	750 000	753 000	753 000	753 000
Total Fixed Assets	4 452 000	4 173 000	4 259 000	4 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 154 000	1 467 000	1 263 000	1 197 000
Total Current Assets	1 175 000	1 467 000	1 263 000	1 197 000
Total Assets	5 627 000	5 640 000	5 521 000	5 550 000
Total Equity	5 175 000	5 131 000	5 032 000	5 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	441 000	440 000	443 000	447 000
Creditors	0	0	0	0
Unpaid Taxes	0	37 000	37 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	68 000	46 000	86 000
Total Equity and Debt	5 627 000	5 640 000	5 521 000	5 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	1,93 %	0,32 %	1,67 %
Debt-to-Equity Ratio	0,09	0,09	0,09	0,09
Operating Profit Margin	14 %	34,44 %	6,2 %	30,12 %
Current Ratio	97,92	21,57	27,46	13,92
Quick Ratio	97,92	21,57	27,46	13,92
Equity Ratio	0,92	0,91	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %