ANGELL ADVOKATFIRMA AS

8006 BODØ

Finances

Return on Equity

−1,38 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 434 000	23 238 000	20 461 000	18 978 000
Net Income	−29 000	49 000	198 000	321 000
Total Assets	11 080 000	13 563 000	11 115 000	8 253 000
Total Equity	2 096 000	2 083 000	2 076 000	1 878 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 434 000	23 238 000	20 461 000	18 978 000
Expenditure	19 431 000	23 184 000	20 238 000	18 544 000
Operating Profit	4 000	54 000	223 000	434 000
Financial Income	17 000	45 000	24 000	55 000
Financial Costs	11 000	18 000	49 000	41 000
Financial Balance	6 000	27 000	−25 000	14 000
Earnings Before Tax	10 000	81 000	198 000	448 000
Tax	39 000	32 000	0	127 000
Net Income	−29 000	49 000	198 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	496 000	574 000	568 000	633 000
Total Current Assets	10 584 000	12 989 000	10 547 000	7 620 000
Total Assets	11 080 000	13 563 000	11 115 000	8 253 000
Total Retained Equity	1 876 000	1 905 000	1 856 000	1 658 000
Total Equity	2 096 000	2 083 000	2 076 000	1 878 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 985 000	11 480 000	9 039 000	6 375 000
Total Equity and Debt	11 080 000	13 563 000	11 115 000	8 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 434 000	23 238 000	20 461 000	18 978 000
Other Income	0	0	0	0
Revenue	19 434 000	23 238 000	20 461 000	18 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 063 000	20 002 000	17 112 000	15 004 000
Depreciation	78 000	69 000	65 000	110 000
Impairment	0	0	0	0
Expenditure	19 431 000	23 184 000	20 238 000	18 544 000
Operating Profit	4 000	54 000	223 000	434 000
Financial Income	17 000	45 000	24 000	55 000
Financial Costs	11 000	18 000	49 000	41 000
Financial Balance	6 000	27 000	−25 000	14 000
Dividends	0	0	0	0
Net Income	−29 000	49 000	198 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	496 000	574 000	568 000	633 000
Total Tangible Assets	496 000	574 000	568 000	633 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	496 000	574 000	568 000	633 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 107 000	4 955 000	5 317 000	3 665 000
Total Current Assets	10 584 000	12 989 000	10 547 000	7 620 000
Total Assets	11 080 000	13 563 000	11 115 000	8 253 000
Total Equity	2 096 000	2 083 000	2 076 000	1 878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	287 000	275 000	145 000	23 000
Unpaid Taxes	4 935 000	5 087 000	5 131 000	3 606 000
Dividends	0	0	0	0
Other Current Debt	3 723 000	6 085 000	3 764 000	2 618 000
Total Current Debt	8 985 000	11 480 000	9 039 000	6 375 000
Total Equity and Debt	11 080 000	13 563 000	11 115 000	8 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,38 %	2,35 %	9,54 %	17,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,02 %	0,23 %	1,09 %	2,29 %
Current Ratio	1,18	1,13	1,17	1,2
Quick Ratio	1,18	1,13	1,17	1,2
Equity Ratio	0,19	0,15	0,19	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %