EINO AS

8622 MO I RANA

Finances

Return on Equity

5,08 %

Current Ratio

97,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−230 000	327 000	39 000	0
Net Income	1 735 000	269 000	2 041 000	2 021 000
Total Assets	34 274 000	33 666 000	33 373 000	33 497 000
Total Equity	34 184 000	33 299 000	33 030 000	32 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	−230 000	327 000	39 000	0
Expenditure	27 000	10 000	19 000	30 000
Operating Profit	−257 000	317 000	20 000	−30 000
Financial Income	2 008 000	0	2 042 000	2 080 000
Financial Costs	0	2 000	3 000	6 000
Financial Balance	2 008 000	−2 000	2 039 000	2 074 000
Earnings Before Tax	1 751 000	316 000	2 059 000	2 044 000
Tax	17 000	47 000	18 000	23 000
Net Income	1 735 000	269 000	2 041 000	2 021 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 501 000	25 501 000	25 501 000	25 501 000
Total Current Assets	8 773 000	8 165 000	7 872 000	7 996 000
Total Assets	34 274 000	33 666 000	33 373 000	33 497 000
Total Retained Equity	7 214 000	6 330 000	6 060 000	5 179 000
Total Equity	34 184 000	33 299 000	33 030 000	32 149 000
Total Long-Term Debt	0	0	7 000	13 000
Total Current Debt	90 000	367 000	336 000	1 335 000
Total Equity and Debt	34 274 000	33 666 000	33 373 000	33 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−230 000	327 000	39 000	0
Revenue	−230 000	327 000	39 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	10 000	19 000	30 000
Operating Profit	−257 000	317 000	20 000	−30 000
Financial Income	2 008 000	0	2 042 000	2 080 000
Financial Costs	0	2 000	3 000	6 000
Financial Balance	2 008 000	−2 000	2 039 000	2 074 000
Dividends	850 000	0	1 160 000	1 000 000
Net Income	1 735 000	269 000	2 041 000	2 021 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 501 000	25 501 000	25 501 000	25 501 000
Total Fixed Assets	25 501 000	25 501 000	25 501 000	25 501 000
Stock	0	0	0	0
Total Investments	7 136 000	7 866 000	6 539 000	0
Cash, Bank	1 636 000	299 000	333 000	5 996 000
Total Current Assets	8 773 000	8 165 000	7 872 000	7 996 000
Total Assets	34 274 000	33 666 000	33 373 000	33 497 000
Total Equity	34 184 000	33 299 000	33 030 000	32 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 000	13 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	850 000	0	1 160 000	1 000 000
Other Current Debt	73 000	313 000	312 000	309 000
Total Current Debt	90 000	367 000	336 000	1 335 000
Total Equity and Debt	34 274 000	33 666 000	33 373 000	33 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,08 %	0,81 %	6,18 %	6,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	111,74 %	96,94 %	51,28 %	-
Current Ratio	97,48	22,25	23,43	5,99
Quick Ratio	97,48	22,25	23,43	5,99
Equity Ratio	1	0,99	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	-