BUSKERUD BYGGISOLERING 2 AS

3128 NØTTERØY

Finances

Share Ownership

Return on Equity

96,12 %

Current Ratio

1,05

Debt-to-Equity Ratio

9,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	156 000	202 000	183 000
Net Income	99 000	72 000	101 000	90 000
Total Assets	1 264 000	1 229 000	1 266 000	1 137 000
Total Equity	103 000	103 000	103 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	156 000	202 000	183 000
Expenditure	49 000	46 000	49 000	40 000
Operating Profit	158 000	109 000	153 000	143 000
Financial Income	0	0	0	0
Financial Costs	31 000	16 000	23 000	27 000
Financial Balance	−31 000	−16 000	−23 000	−27 000
Earnings Before Tax	127 000	93 000	129 000	116 000
Tax	28 000	20 000	28 000	25 000
Net Income	99 000	72 000	101 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 103 000	1 103 000	1 103 000	1 103 000
Total Current Assets	161 000	127 000	164 000	34 000
Total Assets	1 264 000	1 229 000	1 266 000	1 137 000
Total Retained Equity	−14 000	−14 000	−14 000	−14 000
Total Equity	103 000	103 000	103 000	103 000
Total Long-Term Debt	1 008 000	1 008 000	1 008 000	1 008 000
Total Current Debt	153 000	119 000	155 000	26 000
Total Equity and Debt	1 264 000	1 229 000	1 266 000	1 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	207 000	156 000	202 000	183 000
Revenue	207 000	156 000	202 000	183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	46 000	49 000	40 000
Operating Profit	158 000	109 000	153 000	143 000
Financial Income	0	0	0	0
Financial Costs	31 000	16 000	23 000	27 000
Financial Balance	−31 000	−16 000	−23 000	−27 000
Dividends	99 000	72 000	101 000	0
Net Income	99 000	72 000	101 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 103 000	1 103 000	1 103 000	1 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 103 000	1 103 000	1 103 000	1 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 103 000	1 103 000	1 103 000	1 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	161 000	127 000	164 000	34 000
Total Assets	1 264 000	1 229 000	1 266 000	1 137 000
Total Equity	103 000	103 000	103 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 008 000	1 008 000	1 008 000	1 008 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	99 000	72 000	101 000	0
Other Current Debt	26 000	26 000	26 000	26 000
Total Current Debt	153 000	119 000	155 000	26 000
Total Equity and Debt	1 264 000	1 229 000	1 266 000	1 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,12 %	69,9 %	98,06 %	87,38 %
Debt-to-Equity Ratio	9,79	9,79	9,79	9,79
Operating Profit Margin	76,33 %	69,87 %	75,74 %	78,14 %
Current Ratio	1,05	1,07	1,06	1,31
Quick Ratio	1,05	1,07	1,06	1,31
Equity Ratio	0,08	0,08	0,08	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %