HODNELAND INVEST AS

5243 FANA

Finances

Return on Equity

5,94 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	120 000	259 000	−771 000	99 000
Total Assets	2 396 000	2 275 000	2 016 000	2 786 000
Total Equity	2 020 000	1 900 000	1 640 000	2 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	120 000	262 000	5 000	99 000
Financial Costs	0	2 000	776 000	0
Financial Balance	120 000	260 000	−771 000	99 000
Earnings Before Tax	120 000	259 000	−771 000	99 000
Tax	0	0	0	0
Net Income	120 000	259 000	−771 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 000	276 000	276 000	276 000
Total Current Assets	2 120 000	1 999 000	1 740 000	2 511 000
Total Assets	2 396 000	2 275 000	2 016 000	2 786 000
Total Retained Equity	1 758 000	1 637 000	1 378 000	2 149 000
Total Equity	2 020 000	1 900 000	1 640 000	2 411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	376 000	376 000	376 000
Total Equity and Debt	2 396 000	2 275 000	2 016 000	2 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	120 000	262 000	5 000	99 000
Financial Costs	0	2 000	776 000	0
Financial Balance	120 000	260 000	−771 000	99 000
Dividends	0	0	0	0
Net Income	120 000	259 000	−771 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	14 000	14 000	14 000	14 000
Total Intangible Assets	14 000	14 000	14 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	262 000	262 000	262 000	262 000
Total Fixed Assets	276 000	276 000	276 000	276 000
Stock	0	0	0	0
Total Investments	2 110 000	1 989 000	1 730 000	2 501 000
Cash, Bank	0	0	0	0
Total Current Assets	2 120 000	1 999 000	1 740 000	2 511 000
Total Assets	2 396 000	2 275 000	2 016 000	2 786 000
Total Equity	2 020 000	1 900 000	1 640 000	2 411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	376 000	376 000	376 000	376 000
Total Current Debt	376 000	376 000	376 000	376 000
Total Equity and Debt	2 396 000	2 275 000	2 016 000	2 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,94 %	13,63 %	−47,01 %	4,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,64	5,32	4,63	6,68
Quick Ratio	5,64	5,32	4,63	6,68
Equity Ratio	0,84	0,84	0,81	0,87
Gross Profit Margin	-	-	-	-