INDUSTRIVEIEN 49 EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

17,89 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	270 000
Net Income	176 000	186 000	180 000	191 000
Total Assets	1 561 000	1 459 000	1 394 000	1 343 000
Total Equity	984 000	981 000	845 000	665 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	270 000
Expenditure	123 000	124 000	160 000	65 000
Operating Profit	237 000	236 000	200 000	204 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	13 000	15 000	20 000	13 000
Financial Balance	−12 000	−14 000	−19 000	−13 000
Earnings Before Tax	225 000	222 000	180 000	191 000
Tax	50 000	36 000	0	0
Net Income	176 000	186 000	180 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	990 000	1 021 000	1 052 000	1 083 000
Total Current Assets	571 000	438 000	342 000	260 000
Total Assets	1 561 000	1 459 000	1 394 000	1 343 000
Total Retained Equity	67 000	64 000	−72 000	−252 000
Total Equity	984 000	981 000	845 000	665 000
Total Long-Term Debt	222 000	341 000	440 000	560 000
Total Current Debt	354 000	136 000	108 000	119 000
Total Equity and Debt	1 561 000	1 459 000	1 394 000	1 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	360 000	360 000	0
Other Income	0	0	0	270 000
Revenue	360 000	360 000	360 000	270 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	33 000
Impairment	0	0	0	0
Expenditure	123 000	124 000	160 000	65 000
Operating Profit	237 000	236 000	200 000	204 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	13 000	15 000	20 000	13 000
Financial Balance	−12 000	−14 000	−19 000	−13 000
Dividends	0	0	0	0
Net Income	176 000	186 000	180 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	990 000	1 021 000	1 052 000	1 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	990 000	1 021 000	1 052 000	1 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	990 000	1 021 000	1 052 000	1 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	201 000	315 000	228 000
Total Current Assets	571 000	438 000	342 000	260 000
Total Assets	1 561 000	1 459 000	1 394 000	1 343 000
Total Equity	984 000	981 000	845 000	665 000
Short-Term Group Debt	221 000	65 000	0	0
Total Long-Term Debt	222 000	341 000	440 000	560 000
Creditors	31 000	29 000	27 000	27 000
Unpaid Taxes	21 000	14 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	81 000	28 000	66 000	92 000
Total Current Debt	354 000	136 000	108 000	119 000
Total Equity and Debt	1 561 000	1 459 000	1 394 000	1 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,89 %	18,96 %	21,3 %	28,72 %
Debt-to-Equity Ratio	0,23	0,35	0,52	0,84
Operating Profit Margin	65,83 %	65,56 %	55,56 %	75,56 %
Current Ratio	1,61	3,22	3,17	2,18
Quick Ratio	1,61	3,22	3,17	2,18
Equity Ratio	0,63	0,67	0,61	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %