NORMEX GLOBAL AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,75 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	26 000	27 000	27 000
Total Assets	3 668 000	3 642 000	3 596 000	3 595 000
Total Equity	3 619 000	3 592 000	3 566 000	3 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	37 000	36 000	36 000	36 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	35 000	35 000	35 000	35 000
Earnings Before Tax	34 000	34 000	35 000	35 000
Tax	8 000	7 000	8 000	8 000
Net Income	27 000	26 000	27 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 613 000	3 627 000	3 591 000	3 590 000
Total Current Assets	55 000	15 000	5 000	5 000
Total Assets	3 668 000	3 642 000	3 596 000	3 595 000
Total Retained Equity	1 251 000	1 225 000	1 198 000	1 171 000
Total Equity	3 619 000	3 592 000	3 566 000	3 539 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	50 000	30 000	56 000
Total Equity and Debt	3 668 000	3 642 000	3 596 000	3 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	37 000	36 000	36 000	36 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	35 000	35 000	35 000	35 000
Dividends	0	0	0	0
Net Income	27 000	26 000	27 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 613 000	3 627 000	3 591 000	3 590 000
Total Fixed Assets	3 613 000	3 627 000	3 591 000	3 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	5 000	5 000
Total Current Assets	55 000	15 000	5 000	5 000
Total Assets	3 668 000	3 642 000	3 596 000	3 595 000
Total Equity	3 619 000	3 592 000	3 566 000	3 539 000
Short-Term Group Debt	0	0	0	35 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	42 000	22 000	21 000
Total Current Debt	49 000	50 000	30 000	56 000
Total Equity and Debt	3 668 000	3 642 000	3 596 000	3 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,75 %	0,72 %	0,76 %	0,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,12	0,3	0,17	0,09
Quick Ratio	1,12	0,3	0,17	0,09
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	-	-	-	-