TINTER AS

0884 OSLO

Finances

Share Ownership

Return on Equity

27,44 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 785 000	9 580 000	8 457 000	8 788 000
Net Income	549 000	774 000	577 000	964 000
Total Assets	3 960 000	4 283 000	3 624 000	3 501 000
Total Equity	2 001 000	1 842 000	1 614 000	1 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 785 000	9 580 000	8 457 000	8 788 000
Expenditure	9 069 000	8 574 000	7 717 000	7 546 000
Operating Profit	717 000	1 005 000	740 000	1 242 000
Financial Income	0	0	0	0
Financial Costs	12 000	14 000	0	5 000
Financial Balance	−12 000	−14 000	0	−5 000
Earnings Before Tax	704 000	992 000	740 000	1 236 000
Tax	155 000	218 000	163 000	272 000
Net Income	549 000	774 000	577 000	964 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 031 000	1 376 000	1 204 000	911 000
Total Current Assets	2 929 000	2 907 000	2 420 000	2 589 000
Total Assets	3 960 000	4 283 000	3 624 000	3 501 000
Total Retained Equity	1 895 000	1 736 000	1 508 000	1 243 000
Total Equity	2 001 000	1 842 000	1 614 000	1 349 000
Total Long-Term Debt	267 000	378 000	60 000	60 000
Total Current Debt	1 692 000	2 063 000	1 950 000	2 091 000
Total Equity and Debt	3 960 000	4 283 000	3 624 000	3 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 785 000	9 522 000	8 457 000	8 635 000
Other Income	0	58 000	0	153 000
Revenue	9 785 000	9 580 000	8 457 000	8 788 000
Cost of Goods Sold	5 370 000	5 116 000	4 595 000	4 524 000
Salary Costs	1 987 000	1 877 000	1 748 000	1 760 000
Depreciation	345 000	351 000	272 000	208 000
Impairment	0	0	0	0
Expenditure	9 069 000	8 574 000	7 717 000	7 546 000
Operating Profit	717 000	1 005 000	740 000	1 242 000
Financial Income	0	0	0	0
Financial Costs	12 000	14 000	0	5 000
Financial Balance	−12 000	−14 000	0	−5 000
Dividends	0	0	0	0
Net Income	549 000	774 000	577 000	964 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 031 000	1 376 000	1 204 000	911 000
Total Tangible Assets	1 031 000	1 376 000	1 204 000	911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 031 000	1 376 000	1 204 000	911 000
Stock	1 404 000	1 283 000	1 037 000	992 000
Total Investments	0	0	0	0
Cash, Bank	587 000	638 000	607 000	614 000
Total Current Assets	2 929 000	2 907 000	2 420 000	2 589 000
Total Assets	3 960 000	4 283 000	3 624 000	3 501 000
Total Equity	2 001 000	1 842 000	1 614 000	1 349 000
Short-Term Group Debt	500 000	700 000	400 000	1 000 000
Total Long-Term Debt	267 000	378 000	60 000	60 000
Creditors	564 000	793 000	724 000	601 000
Unpaid Taxes	335 000	294 000	292 000	313 000
Dividends	0	0	0	0
Other Current Debt	213 000	195 000	458 000	148 000
Total Current Debt	1 692 000	2 063 000	1 950 000	2 091 000
Total Equity and Debt	3 960 000	4 283 000	3 624 000	3 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,44 %	42,02 %	35,75 %	71,46 %
Debt-to-Equity Ratio	0,13	0,21	0,04	0,04
Operating Profit Margin	7,33 %	10,49 %	8,75 %	14,13 %
Current Ratio	1,73	1,41	1,24	1,24
Quick Ratio	10,17	3,73	2,65	2,36
Equity Ratio	0,51	0,43	0,45	0,39
Gross Profit Margin	45,12 %	46,6 %	45,67 %	48,52 %