SULITJELMA BYGG AS

8230 SULITJELMA

Finances

Share Ownership

Return on Equity

228,57 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	58 000	0	27 000
Net Income	−144 000	−11 000	−46 000	−61 000
Total Assets	73 000	98 000	103 000	170 000
Total Equity	−63 000	93 000	103 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	58 000	0	27 000
Expenditure	164 000	68 000	46 000	87 000
Operating Profit	−144 000	−10 000	−46 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−144 000	−11 000	−46 000	−61 000
Tax	0	0	0	0
Net Income	−144 000	−11 000	−46 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	82 000	92 000	101 000
Total Current Assets	0	16 000	12 000	69 000
Total Assets	73 000	98 000	103 000	170 000
Total Retained Equity	−215 000	−60 000	−49 000	−3 000
Total Equity	−63 000	93 000	103 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	5 000	0	20 000
Total Equity and Debt	73 000	98 000	103 000	170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	58 000	0	27 000
Other Income	20 000	0	0	0
Revenue	20 000	58 000	0	27 000
Cost of Goods Sold	0	0	−18 000	26 000
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	164 000	68 000	46 000	87 000
Operating Profit	−144 000	−10 000	−46 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	12 000	0	0	0
Net Income	−144 000	−11 000	−46 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	73 000	82 000	92 000	101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	73 000	82 000	92 000	101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	82 000	92 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	16 000	9 000	58 000
Total Current Assets	0	16 000	12 000	69 000
Total Assets	73 000	98 000	103 000	170 000
Total Equity	−63 000	93 000	103 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	12 000	0	0	0
Other Current Debt	127 000	5 000	0	0
Total Current Debt	136 000	5 000	0	20 000
Total Equity and Debt	73 000	98 000	103 000	170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,57 %	−11,83 %	−44,66 %	−40,94 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−720 %	−17,24 %	-	−225,93 %
Current Ratio	0	3,2	-	3,45
Quick Ratio	0	3,2	-	3,45
Equity Ratio	−0,86	0,95	1	0,88
Gross Profit Margin	100 %	100 %	-	3,7 %