NOBB EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

−3,98 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	360 000	360 000
Net Income	−63 000	−9 000	71 000	71 000
Total Assets	2 418 000	2 689 000	2 787 000	2 874 000
Total Equity	1 584 000	1 647 000	1 656 000	1 584 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	360 000	360 000
Expenditure	283 000	219 000	224 000	216 000
Operating Profit	−43 000	21 000	136 000	144 000
Financial Income	0	0	0	0
Financial Costs	38 000	32 000	44 000	52 000
Financial Balance	−38 000	−32 000	−44 000	−52 000
Earnings Before Tax	−81 000	−11 000	91 000	92 000
Tax	−18 000	−2 000	20 000	20 000
Net Income	−63 000	−9 000	71 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 393 000	2 473 000	2 489 000	2 567 000
Total Current Assets	25 000	216 000	298 000	307 000
Total Assets	2 418 000	2 689 000	2 787 000	2 874 000
Total Retained Equity	580 000	643 000	652 000	580 000
Total Equity	1 584 000	1 647 000	1 656 000	1 584 000
Total Long-Term Debt	719 000	862 000	990 000	1 117 000
Total Current Debt	116 000	181 000	141 000	173 000
Total Equity and Debt	2 418 000	2 689 000	2 787 000	2 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	360 000	360 000
Revenue	240 000	240 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	283 000	219 000	224 000	216 000
Operating Profit	−43 000	21 000	136 000	144 000
Financial Income	0	0	0	0
Financial Costs	38 000	32 000	44 000	52 000
Financial Balance	−38 000	−32 000	−44 000	−52 000
Dividends	0	0	0	0
Net Income	−63 000	−9 000	71 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 393 000	2 473 000	2 485 000	2 559 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	8 000
Total Tangible Assets	2 393 000	2 473 000	2 489 000	2 567 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 393 000	2 473 000	2 489 000	2 567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	168 000	297 000	191 000
Total Current Assets	25 000	216 000	298 000	307 000
Total Assets	2 418 000	2 689 000	2 787 000	2 874 000
Total Equity	1 584 000	1 647 000	1 656 000	1 584 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	719 000	862 000	990 000	1 117 000
Creditors	12 000	83 000	4 000	4 000
Unpaid Taxes	6 000	0	13 000	15 000
Dividends	0	0	0	0
Other Current Debt	98 000	98 000	101 000	132 000
Total Current Debt	116 000	181 000	141 000	173 000
Total Equity and Debt	2 418 000	2 689 000	2 787 000	2 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,98 %	−0,55 %	4,29 %	4,48 %
Debt-to-Equity Ratio	0,45	0,52	0,6	0,71
Operating Profit Margin	−17,92 %	8,75 %	37,78 %	40 %
Current Ratio	0,22	1,19	2,11	1,77
Quick Ratio	0,22	1,19	2,11	1,77
Equity Ratio	0,66	0,61	0,59	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %