NORDBERGVEIEN BOLIGUTVIKLING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

11,38 %

Current Ratio

107,83

Debt-to-Equity Ratio

29,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	404 000	472 000	436 000
Net Income	161 000	268 000	317 000	281 000
Total Assets	43 996 000	42 480 000	41 144 000	38 079 000
Total Equity	1 415 000	1 254 000	986 000	670 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	404 000	472 000	436 000
Expenditure	50 000	60 000	69 000	76 000
Operating Profit	205 000	344 000	403 000	360 000
Financial Income	4 000	3 000	3 000	0
Financial Costs	2 000	4 000	0	0
Financial Balance	2 000	−1 000	3 000	0
Earnings Before Tax	207 000	343 000	406 000	360 000
Tax	45 000	76 000	89 000	79 000
Net Income	161 000	268 000	317 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	43 996 000	42 480 000	41 144 000	38 079 000
Total Assets	43 996 000	42 480 000	41 144 000	38 079 000
Total Retained Equity	1 304 000	1 143 000	875 000	559 000
Total Equity	1 415 000	1 254 000	986 000	670 000
Total Long-Term Debt	42 173 000	41 133 000	39 968 000	37 296 000
Total Current Debt	408 000	92 000	190 000	113 000
Total Equity and Debt	43 996 000	42 480 000	41 144 000	38 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	255 000	404 000	472 000	436 000
Revenue	255 000	404 000	472 000	436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	60 000	69 000	76 000
Operating Profit	205 000	344 000	403 000	360 000
Financial Income	4 000	3 000	3 000	0
Financial Costs	2 000	4 000	0	0
Financial Balance	2 000	−1 000	3 000	0
Dividends	0	0	0	0
Net Income	161 000	268 000	317 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	43 886 000	42 451 000	41 069 000	38 058 000
Total Investments	0	0	0	0
Cash, Bank	83 000	29 000	76 000	21 000
Total Current Assets	43 996 000	42 480 000	41 144 000	38 079 000
Total Assets	43 996 000	42 480 000	41 144 000	38 079 000
Total Equity	1 415 000	1 254 000	986 000	670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 173 000	41 133 000	39 968 000	37 296 000
Creditors	26 000	6 000	95 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	382 000	87 000	95 000	84 000
Total Current Debt	408 000	92 000	190 000	113 000
Total Equity and Debt	43 996 000	42 480 000	41 144 000	38 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,38 %	21,37 %	32,15 %	41,94 %
Debt-to-Equity Ratio	29,8	32,8	40,54	55,67
Operating Profit Margin	80,39 %	85,15 %	85,38 %	82,57 %
Current Ratio	107,83	461,74	216,55	336,98
Quick Ratio	−1,01	−1	−1,01	−1
Equity Ratio	0,03	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %