KAMMEN DAME OG HERREFRISØR AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

5,57 %

Current Ratio

2,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 280 000	1 211 000	1 498 000
Net Income	22 000	47 000	151 000	56 000
Total Assets	625 000	606 000	608 000	446 000
Total Equity	395 000	373 000	326 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 280 000	1 211 000	1 498 000
Expenditure	1 279 000	1 219 000	1 017 000	1 426 000
Operating Profit	28 000	61 000	194 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	60 000	194 000	72 000
Tax	6 000	13 000	43 000	16 000
Net Income	22 000	47 000	151 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	625 000	606 000	608 000	446 000
Total Assets	625 000	606 000	608 000	446 000
Total Retained Equity	295 000	273 000	226 000	75 000
Total Equity	395 000	373 000	326 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	229 000	232 000	282 000	270 000
Total Equity and Debt	625 000	606 000	608 000	446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 306 000	1 267 000	1 184 000	1 498 000
Other Income	1 000	13 000	27 000	0
Revenue	1 307 000	1 280 000	1 211 000	1 498 000
Cost of Goods Sold	112 000	108 000	107 000	144 000
Salary Costs	950 000	907 000	725 000	1 085 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 279 000	1 219 000	1 017 000	1 426 000
Operating Profit	28 000	61 000	194 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	47 000	151 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	56 000	56 000	57 000	66 000
Total Investments	0	0	0	0
Cash, Bank	540 000	513 000	536 000	367 000
Total Current Assets	625 000	606 000	608 000	446 000
Total Assets	625 000	606 000	608 000	446 000
Total Equity	395 000	373 000	326 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	11 000	4 000
Unpaid Taxes	138 000	122 000	140 000	122 000
Dividends	0	0	0	0
Other Current Debt	81 000	96 000	88 000	141 000
Total Current Debt	229 000	232 000	282 000	270 000
Total Equity and Debt	625 000	606 000	608 000	446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,57 %	12,6 %	46,32 %	32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,14 %	4,77 %	16,02 %	4,81 %
Current Ratio	2,73	2,61	2,16	1,65
Quick Ratio	3,61	3,44	2,7	2,19
Equity Ratio	0,63	0,62	0,54	0,39
Gross Profit Margin	91,43 %	91,56 %	91,16 %	90,39 %