company

SAMEIET SVEA PANORAMA

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

4,32 %

Current Ratio

2,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2009
Revenue	609 000	513 000	501 000	206 000
Net Income	31 000	8 000	160 000	−15 000
Total Assets	795 000	756 000	748 000	50 000
Total Equity	717 000	687 000	678 000	9 000

Income (NOK)	2022	2021	2020	2009
Revenue	609 000	513 000	501 000	206 000
Expenditure	580 000	504 000	342 000	222 000
Operating Profit	29 000	8 000	160 000	−16 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	31 000	8 000	160 000	−15 000
Tax	0	0	0	0
Net Income	31 000	8 000	160 000	−15 000

Balance (NOK)	2022	2021	2020	2009
Total Fixed Assets	575 000	515 000	463 000	0
Total Current Assets	220 000	242 000	286 000	50 000
Total Assets	795 000	756 000	748 000	50 000
Total Retained Equity	717 000	687 000	678 000	9 000
Total Equity	717 000	687 000	678 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	70 000	70 000	40 000
Total Equity and Debt	795 000	756 000	748 000	50 000

Cash flow (NOK)	2022	2021	2020	2009
Sales Income	0	0	0	0
Other Income	609 000	513 000	501 000	206 000
Revenue	609 000	513 000	501 000	206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	580 000	504 000	342 000	222 000
Operating Profit	29 000	8 000	160 000	−16 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	31 000	8 000	160 000	−15 000

Balance details (NOK)	2022	2021	2020	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	142 000	154 000	165 000	0
Fixtures	0	0	0	0
Total Tangible Assets	142 000	154 000	165 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	575 000	515 000	463 000	0
Stock	0	0	0	0
Total Investments	432 000	361 000	298 000	0
Cash, Bank	138 000	151 000	202 000	10 000
Total Current Assets	220 000	242 000	286 000	50 000
Total Assets	795 000	756 000	748 000	50 000
Total Equity	717 000	687 000	678 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	70 000	70 000	1 000
Total Current Debt	77 000	70 000	70 000	40 000
Total Equity and Debt	795 000	756 000	748 000	50 000

Financial indicators	2022	2021	2020	2009
Return on Equity	4,32 %	1,16 %	23,6 %	−166,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,76 %	1,56 %	31,94 %	−7,77 %
Current Ratio	2,86	3,46	4,09	1,25
Quick Ratio	2,86	3,46	4,09	1,25
Equity Ratio	0,9	0,91	0,91	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English