ROSWALL INVEST AS

1339 VØYENENGA

Finances

Return on Equity

0 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	2 250 000	250 000	0
Total Assets	190 000	2 190 000	190 000	190 000
Total Equity	175 000	175 000	175 000	175 000

Income (NOK)	2021	2020
Revenue	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	2 250 000	250 000
Financial Costs	0	0
Financial Balance	2 250 000	250 000
Earnings Before Tax	2 250 000	250 000
Tax	0	0
Net Income	2 250 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	155 000	155 000	155 000
Total Current Assets	35 000	2 035 000	35 000	35 000
Total Assets	190 000	2 190 000	190 000	190 000
Total Retained Equity	25 000	25 000	25 000	25 000
Total Equity	175 000	175 000	175 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	2 015 000	15 000	15 000
Total Equity and Debt	190 000	2 190 000	190 000	190 000

Cash flow (NOK)	2021	2020
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	2 250 000	250 000
Financial Costs	0	0
Financial Balance	2 250 000	250 000
Dividends	2 250 000	250 000
Net Income	2 250 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	155 000	155 000	155 000	155 000
Total Fixed Assets	155 000	155 000	155 000	155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	35 000	35 000	35 000
Total Current Assets	35 000	2 035 000	35 000	35 000
Total Assets	190 000	2 190 000	190 000	190 000
Total Equity	175 000	175 000	175 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 250 000	250 000	0
Other Current Debt	15 000	2 015 000	15 000	15 000
Total Current Debt	15 000	2 015 000	15 000	15 000
Total Equity and Debt	190 000	2 190 000	190 000	190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1 285,71 %	142,86 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,33	1,01	2,33	2,33
Quick Ratio	2,33	1,01	2,33	2,33
Equity Ratio	0,92	0,08	0,92	0,92
Gross Profit Margin	-	-	-	-