RAMSTADLØKKA EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

19,38 %

Current Ratio

6,85

Debt-to-Equity Ratio

5,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	888 000	135 000	60 000	65 000
Net Income	341 000	−2 000	19 000	8 000
Total Assets	11 548 000	2 035 000	1 760 000	1 827 000
Total Equity	1 760 000	1 419 000	1 421 000	1 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	888 000	135 000	60 000	65 000
Expenditure	184 000	121 000	15 000	34 000
Operating Profit	704 000	13 000	45 000	32 000
Financial Income	5 000	0	0	1 000
Financial Costs	273 000	16 000	21 000	22 000
Financial Balance	−268 000	−16 000	−21 000	−21 000
Earnings Before Tax	437 000	−2 000	25 000	11 000
Tax	96 000	0	5 000	2 000
Net Income	341 000	−2 000	19 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 349 000	1 803 000	1 709 000	1 711 000
Total Current Assets	1 199 000	232 000	51 000	116 000
Total Assets	11 548 000	2 035 000	1 760 000	1 827 000
Total Retained Equity	1 649 000	1 308 000	1 310 000	1 290 000
Total Equity	1 760 000	1 419 000	1 421 000	1 401 000
Total Long-Term Debt	9 614 000	116 000	331 000	422 000
Total Current Debt	175 000	500 000	8 000	4 000
Total Equity and Debt	11 548 000	2 035 000	1 760 000	1 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	273 000	0	0	5 000
Other Income	615 000	135 000	60 000	60 000
Revenue	888 000	135 000	60 000	65 000
Cost of Goods Sold	0	93 000	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	0	0	0
Impairment	0	0	0	0
Expenditure	184 000	121 000	15 000	34 000
Operating Profit	704 000	13 000	45 000	32 000
Financial Income	5 000	0	0	1 000
Financial Costs	273 000	16 000	21 000	22 000
Financial Balance	−268 000	−16 000	−21 000	−21 000
Dividends	0	0	0	0
Net Income	341 000	−2 000	19 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	8 000	10 000
Real Eastate	10 349 000	1 794 000	1 701 000	1 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 349 000	1 794 000	1 701 000	1 701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 349 000	1 803 000	1 709 000	1 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 108 000	226 000	13 000	102 000
Total Current Assets	1 199 000	232 000	51 000	116 000
Total Assets	11 548 000	2 035 000	1 760 000	1 827 000
Total Equity	1 760 000	1 419 000	1 421 000	1 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 614 000	116 000	331 000	422 000
Creditors	175 000	0	0	0
Unpaid Taxes	0	0	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	500 000	0	0
Total Current Debt	175 000	500 000	8 000	4 000
Total Equity and Debt	11 548 000	2 035 000	1 760 000	1 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,38 %	−0,14 %	1,34 %	0,57 %
Debt-to-Equity Ratio	5,46	0,08	0,23	0,3
Operating Profit Margin	79,28 %	9,63 %	75 %	49,23 %
Current Ratio	6,85	0,46	6,38	29
Quick Ratio	6,85	0,46	6,38	29
Equity Ratio	0,15	0,7	0,81	0,77
Gross Profit Margin	100 %	31,11 %	100 %	100 %